Loading...
XNASFRZA
Market cap3mUSD
Dec 11, Last price  
0.20USD
Name

Forza X1 Inc

Chart & Performance

D1W1MN
XNAS:FRZA chart
P/E
P/S
84.89
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
37k
00037,118
Net income
-6m
L+64.49%
0-533,574-3,606,903-5,933,113
CFO
-4m
L+22.88%
0-304,107-3,377,621-4,150,280

Profile

Forza X1, Inc. focuses on designing, developing, and manufacturing fully electric boats in the United States. It intends to offer its products through a vertically integrated direct-to-consumer system. The company was incorporated in 2021 and is based in Fort Pierce, Florida. Forza X1, Inc. operates as a subsidiary of Twin Vee Powercats Co.
IPO date
Aug 12, 2022
Employees
17
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
37
 
Cost of revenue
6,445
3,908
389
Unusual Expense (Income)
NOPBT
(6,408)
(3,908)
(389)
NOPBT Margin
Operating Taxes
(23)
76
Tax Rate
NOPAT
(6,408)
(3,885)
(465)
Net income
(5,933)
64.49%
(3,607)
575.99%
(534)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
6,975
15,231
2,000
BB yield
-97.53%
-113.87%
Debt
Debt current
86
86
642
Long-term debt
203
223
Deferred revenue
Other long-term liabilities
Net debt
(12,514)
(12,458)
(1,161)
Cash flow
Cash from operating activities
(4,150)
(3,378)
(304)
CAPEX
(2,797)
(607)
(429)
Cash from investing activities
(5,728)
(607)
(429)
Cash from financing activities
6,933
14,948
2,536
FCF
(8,871)
(4,689)
(740)
Balance
Cash
12,803
12,767
1,803
Long term investments
Excess cash
12,801
12,767
1,803
Stockholders' equity
(10,005)
(4,077)
(451)
Invested Capital
26,170
17,932
2,635
ROIC
ROCE
EV
Common stock shares outstanding
13,366
10,450
7,000
Price
0.54
-58.20%
1.28
 
Market cap
7,151
-46.54%
13,376
 
EV
(5,363)
918
EBITDA
(6,222)
(3,848)
(385)
EV/EBITDA
0.86
Interest
4
3
16
Interest/NOPBT