XNASFIAC
Market cap15mUSD
Nov 05, Last price
2.01USD
Name
Focus Impact Acquisition Corp
Chart & Performance
P/E
626.79
P/S
—
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
24k
-99.79%
CFO
-3m
L+221.63%
Profile
Focus Impact Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more businesses in the education technology, technology-enabled manufacturing and services, and financial and healthcare technology sectors. The company was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 5,220 | 1,935 | |
Unusual Expense (Income) | |||
NOPBT | (5,220) | (1,935) | |
NOPBT Margin | |||
Operating Taxes | 1,112 | 645 | (4,260) |
Tax Rate | |||
NOPAT | (6,332) | (2,580) | 4,260 |
Net income | 24 -99.79% | 11,530 201.11% | 3,829 |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (179,861) | 240,417 | |
BB yield | -84.72% | ||
| Debt | |||
Debt current | 1,875 | ||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 604 | 9,935 | 20,454 |
Net debt | 1,651 | (238,464) | (235,997) |
| Cash flow | |||
Cash from operating activities | (3,110) | (967) | (424) |
CAPEX | |||
Cash from investing activities | 179,970 | 999 | (234,600) |
Cash from financing activities | (177,986) | 236,417 | |
FCF | 41,601 | (2,543) | |
| Balance | |||
Cash | 224 | 1,426 | 1,394 |
Long term investments | 237,038 | 234,603 | |
Excess cash | 224 | 238,464 | 235,997 |
Stockholders' equity | 9,694 | 227,065 | 215,535 |
Invested Capital | 11,949 | 9,226 | 20,283 |
ROIC | 21.00% | ||
ROCE | |||
| EV | |||
Common stock shares outstanding | 16,822 | 28,750 | 28,750 |
Price | 10.18 3.14% | 9.87 | |
Market cap | 292,675 3.14% | 283,762 | |
EV | 54,211 | 47,765 | |
EBITDA | (5,220) | (1,935) | |
EV/EBITDA | |||
Interest | 14,110 | 4,260 | |
Interest/NOPBT | |||