XNASELEV
Market cap38mUSD
Jan 06, Last price
0.84USD
1D
9.23%
1Q
20.73%
IPO
-94.44%
Name
Elevation Oncology Inc
Chart & Performance
Profile
Elevation Oncology, Inc., a clinical-stage biopharmaceutical company, focuses on developing therapeutics for the treatment of cancer in genomically defined patient populations in the United States. The company's lead program is the seribantumab, an anti-HER3 monoclonal antibody that is in Phase II CRESTONE trial for the treatment of advanced solid tumors harboring a neuregulin-1 fusion. Elevation Oncology, Inc. was incorporated in 2019 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 40,377 | 94,576 | |||
Unusual Expense (Income) | |||||
NOPBT | (40,377) | (94,576) | |||
NOPBT Margin | |||||
Operating Taxes | 30 | 25 | |||
Tax Rate | |||||
NOPAT | (40,407) | (94,601) | |||
Net income | (45,704) -51.93% | (95,080) 196.76% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 46,479 | (16) | |||
BB yield | -253.99% | 0.07% | |||
Debt | |||||
Debt current | |||||
Long-term debt | 30,137 | 29,435 | |||
Deferred revenue | |||||
Other long-term liabilities | 2 | ||||
Net debt | (52,970) | (60,845) | |||
Cash flow | |||||
Cash from operating activities | (56,180) | (85,483) | |||
CAPEX | (86) | ||||
Cash from investing activities | 11,543 | (44,398) | |||
Cash from financing activities | 47,975 | 29,514 | |||
FCF | (41,080) | (94,661) | |||
Balance | |||||
Cash | 83,107 | 90,280 | |||
Long term investments | |||||
Excess cash | 83,107 | 90,280 | |||
Stockholders' equity | (195,957) | (56,264) | |||
Invested Capital | 280,903 | 134,733 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 34,078 | 23,267 | |||
Price | 0.54 -43.47% | 0.95 -84.22% | |||
Market cap | 18,300 -17.21% | 22,104 -84.18% | |||
EV | (34,670) | 55,420 | |||
EBITDA | (40,338) | (94,549) | |||
EV/EBITDA | 0.86 | ||||
Interest | 4,168 | 479 | |||
Interest/NOPBT |