XNASDYN
Market cap1.62bUSD
Jan 10, Last price
15.87USD
1D
-31.15%
1Q
-52.87%
IPO
-29.78%
Name
Dyne Therapeutics Inc
Chart & Performance
Profile
Dyne Therapeutics, Inc., a muscle disease company, operates as a biotechnology company that focuses on advancing therapeutics for genetically driven muscle diseases in the United States. It develops various programs for myotonic dystrophy type 1, duchenne muscular dystrophy, and facioscapulohumeral dystrophy, as well as rare skeletal muscle, and cardiac and metabolic muscle diseases using its FORCE platform that delivers disease-modifying therapeutics. The company was incorporated in 2017 and is headquartered in Waltham, Massachusetts..
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 244,623 | 174,307 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (244,623) | (174,307) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,862) | ||||||||
Tax Rate | |||||||||
NOPAT | (244,623) | (171,445) | |||||||
Net income | (235,937) 42.79% | (165,237) 10.69% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 52,369 | 36,861 | |||||||
BB yield | -6.60% | -6.12% | |||||||
Debt | |||||||||
Debt current | 9,440 | 4,610 | |||||||
Long-term debt | 50,110 | 56,356 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (63,550) | (197,365) | |||||||
Cash flow | |||||||||
Cash from operating activities | (188,158) | (153,645) | |||||||
CAPEX | (729) | (3,067) | |||||||
Cash from investing activities | 83,311 | 87,202 | |||||||
Cash from financing activities | 54,322 | 37,390 | |||||||
FCF | (239,603) | (168,897) | |||||||
Balance | |||||||||
Cash | 123,100 | 256,012 | |||||||
Long term investments | 2,319 | ||||||||
Excess cash | 123,100 | 258,331 | |||||||
Stockholders' equity | (632,504) | (397,138) | |||||||
Invested Capital | 755,931 | 679,985 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 59,684 | 51,976 | |||||||
Price | 13.30 14.75% | 11.59 -2.52% | |||||||
Market cap | 793,795 31.77% | 602,406 -0.45% | |||||||
EV | 730,245 | 405,041 | |||||||
EBITDA | (244,052) | (172,624) | |||||||
EV/EBITDA | |||||||||
Interest | 2,917 | ||||||||
Interest/NOPBT |