XNASCYCC
Market cap2mUSD
Dec 24, Last price
0.32USD
1D
-1.69%
1Q
-68.64%
Jan 2017
-99.98%
Name
Cyclacel Pharmaceuticals Inc
Chart & Performance
Profile
Cyclacel Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, develops medicines for the treatment of cancer and other proliferative diseases. The company's development programs include fadraciclib, a cyclin dependent kinase Inhibitors (CDK) that is in Phase 1/2 clinical trial for the treatment of solid tumors, as well as in combination with venetoclax to treat relapsed or refractory chronic lymphocytic leukemia; and CYC140, a polo-like kinase inhibitor program, which is in Phase 1/2 clinical trial for the treatment of advanced leukemias and solid tumors. Its development programs also comprise Sapacitabine, a novel nucleoside analog that is orally available prodrug of CNDAC, which is in Phase 1/2 clinical trials to treat acute myeloid leukemia and myelodysplastic syndrome; and seliciclib, a CDK inhibitor that is in Phase 2 investigator-sponsored trials (IST) for Cushing's disease, as well as in Phase 1/2 IST for the treatment for advanced rheumatoid arthritis. The company has a clinical collaboration agreement with the University of Texas MD Anderson Cancer Center to clinically evaluate the safety and efficacy of three cyclacel medicines in patients with hematological malignancies, including chronic lymphocytic leukemias, acute myeloid leukemias, myelodysplastic syndromes, and other advanced leukemias. Cyclacel Pharmaceuticals, Inc. is headquartered in Berkeley Heights, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 420 | |||||||||
Cost of revenue | 25,873 | 27,688 | 22,981 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (25,453) | (27,688) | (22,981) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2,996) | (4,717) | (3,847) | |||||||
Tax Rate | ||||||||||
NOPAT | (22,457) | (22,971) | (19,134) | |||||||
Net income | (22,555) 6.40% | (21,198) 12.24% | (18,887) 123.65% | |||||||
Dividends | (201) | (201) | (201) | |||||||
Dividend yield | 8.85% | 3.05% | 0.58% | |||||||
Proceeds from repurchase of equity | 1,049 | 3,199 | 21,938 | |||||||
BB yield | -46.18% | -48.62% | -63.18% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 74 | 212 | 60 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,494 | |||||||||
Net debt | (3,304) | (18,133) | (36,499) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (16,112) | (20,827) | (18,540) | |||||||
CAPEX | (6) | (7) | (27) | |||||||
Cash from investing activities | (6) | (7) | (27) | |||||||
Cash from financing activities | 848 | 2,998 | 21,737 | |||||||
FCF | (21,668) | (23,051) | (17,895) | |||||||
Balance | ||||||||||
Cash | 3,378 | 18,345 | 36,559 | |||||||
Long term investments | ||||||||||
Excess cash | 3,357 | 18,345 | 36,559 | |||||||
Stockholders' equity | (429,189) | (398,476) | (385,697) | |||||||
Invested Capital | 429,833 | 418,585 | 422,990 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 851 | 658 | 595 | |||||||
Price | 2.67 -73.31% | 10.01 -82.85% | 58.35 -50.19% | |||||||
Market cap | 2,272 -65.47% | 6,579 -81.05% | 34,723 22.36% | |||||||
EV | (1,032) | (7,060) | (1,776) | |||||||
EBITDA | (25,422) | (27,656) | (22,938) | |||||||
EV/EBITDA | 0.04 | 0.26 | 0.08 | |||||||
Interest | 2,006 | |||||||||
Interest/NOPBT |