XNASCTHR
Market cap4mUSD
Dec 24, Last price
1.38USD
1D
-5.17%
1Q
-18.64%
Jan 2017
-87.50%
Name
Charles & Colvard Ltd
Chart & Performance
Profile
Charles & Colvard, Ltd. operates as a fine jewelry company in the United States and internationally. The company manufactures, markets, and distributes moissanite jewels and finished moissanite jewelry under the Charles & Colvard Created Moissanite brand; and premium moissanite gemstones under the Forever One brand name. It also markets and distributes lab grown diamonds, and finished jewelry with lab grown diamonds under the Caydia brand. The company sells its products at wholesale prices to distributors, manufacturers, retailers, and designers; and to end-consumers at retail prices through charlesandcolvard.com, third-party online marketplaces, drop-ship, and other e-commerce outlets. Charles & Colvard, Ltd. was founded in 1995 and is headquartered in Morrisville, North Carolina.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 29,946 -30.50% | 43,089 9.82% | |||||||
Cost of revenue | 43,922 | 40,216 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (13,976) | 2,873 | |||||||
NOPBT Margin | 6.67% | ||||||||
Operating Taxes | 5,902 | 519 | |||||||
Tax Rate | 18.05% | ||||||||
NOPAT | (19,878) | 2,355 | |||||||
Net income | (19,581) -924.83% | 2,374 -81.47% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (452) | 720 | |||||||
BB yield | 1.56% | -1.89% | |||||||
Debt | |||||||||
Debt current | 880 | 857 | |||||||
Long-term debt | 4,976 | 6,550 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (949) | ||||||||
Net debt | (4,591) | (8,262) | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,875) | 573 | |||||||
CAPEX | (1,230) | (1,561) | |||||||
Cash from investing activities | (1,284) | (1,561) | |||||||
Cash from financing activities | (452) | 720 | |||||||
FCF | (19,277) | 3,015 | |||||||
Balance | |||||||||
Cash | 10,447 | 15,668 | |||||||
Long term investments | |||||||||
Excess cash | 8,949 | 13,514 | |||||||
Stockholders' equity | 14,059 | 33,639 | |||||||
Invested Capital | 33,753 | 48,457 | |||||||
ROIC | 5.33% | ||||||||
ROCE | 4.57% | ||||||||
EV | |||||||||
Common stock shares outstanding | 30,377 | 31,316 | |||||||
Price | 0.96 -21.72% | 1.22 -59.06% | |||||||
Market cap | 29,010 -24.07% | 38,206 -57.59% | |||||||
EV | 24,419 | 29,944 | |||||||
EBITDA | (13,323) | 3,353 | |||||||
EV/EBITDA | 8.93 | ||||||||
Interest | 19 | ||||||||
Interest/NOPBT | 0.67% |