XNASCSLM
Market cap70mUSD
Dec 27, Last price
11.46USD
1Q
0.53%
IPO
17.66%
Name
Consilium Acquisition I Ltd Corp
Chart & Performance
Profile
Consilium Acquisition Corp I, Ltd. does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on companies operating in technology, financial services, or media sectors that are located in Frontier Growth Markets. The company was incorporated in 2021 and is based in Fort Lauderdale, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | |
Income | |||
Revenues | |||
Cost of revenue | 879 | ||
Unusual Expense (Income) | |||
NOPBT | (879) | ||
NOPBT Margin | |||
Operating Taxes | (12,408) | (237) | |
Tax Rate | |||
NOPAT | 11,529 | 237 | |
Net income | 4,627 -68.01% | 14,465 -29,528.66% | (49) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (149,486) | (578,972) | |
BB yield | 78.12% | ||
Debt | |||
Debt current | 1,230 | 127 | |
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (50,885) | (224) | 127 |
Cash flow | |||
Cash from operating activities | 2,610 | (1,294) | |
CAPEX | |||
Cash from investing activities | 145,560 | (191,648) | |
Cash from financing activities | (148,256) | 193,166 | |
FCF | 188,054 | (177,265) | |
Balance | |||
Cash | 52,115 | 224 | 20 |
Long term investments | |||
Excess cash | 52,115 | 224 | 20 |
Stockholders' equity | 43,659 | 188,279 | (49) |
Invested Capital | 1,230 | 188,054 | 151 |
ROIC | 12.25% | 156.23% | |
ROCE | |||
EV | |||
Common stock shares outstanding | 17,571 | 23,719 | 23,719 |
Price | 10.89 | ||
Market cap | 191,345 | ||
EV | 140,460 | ||
EBITDA | (879) | ||
EV/EBITDA | |||
Interest | 6,167 | ||
Interest/NOPBT |