ChampionX Corp

Chart & Performance

D1W1MN

No data to show

P/E

16.37

P/S

1.44

EPS

1.67

Div Yield, %

1.35%

Shrs. gr., 5y

20.06%

Rev. gr., 5y

26.29%

Revenues

3.63b

-3.31%

Net income

320m

+1.92%

CFO

590m

+9.15%

Dividend

Oct 04, 20240.095 USD/sh

Earnings

Jul 17, 2025

Profile

ChampionX Corporation provides chemistry solutions, and engineered equipment and technologies to oil and gas companies worldwide. The company's Production Chemical Technologies segment offers onshore and offshore chemical solutions, such as corrosion inhibitors, scale inhibitors, emulsion breakers, and biocides to oil and natural gas production and midstream markets to manage and control corrosion, oil and water separation, flow assurance, sour gas treatment, and water-related issues. The company's Production & Automation Technologies segment provides artificial lift equipment, end-to-end automation and digital solutions, and other production equipment, including electrical submersible pumping systems, gas lift systems, jet pumps, multiplex surface pumps, plunger lift equipment, progressive cavity pumping systems, downhole rod lift systems, emissions monitoring solutions, chemical injection systems, flow control valves, and gauges under the Harbison-Fischer, Norris, Alberta Oil Tool, Oil Lift Technology, PCS Ferguson, Pro-Rod, Upco, Unbridled ESP, Norriseal-Wellmark, Quartzdyne, Spirit, Theta, Timberline, and Windrock brands. The company's Drilling Technologies segment offers polycrystalline diamond cutter inserts, bearings, valves, and mining tools under the US Synthetic brand for use in oil and gas drill bits, renewable energy applications, mixers, and agitators; and high-density ceramic roof bolt mining tools for underground mining operations. The company's Reservoir Chemical Technologies segment provides chemistry-oriented solutions and technologies for well drilling, cementing, fracturing, acidizing, and other well interventions, as well as fracturing fluid packages, drilling and cement additives, and products for acidizing activities. ChampionX Corporation is headquartered in The Woodlands, Texas.

URL

https://www.championx.com/

IPO date

Apr 27, 2018

Employees

7,300

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	3,633,983 -3.31%	3,758,285 -1.25%	3,805,948 23.77%
Cost of revenue	2,445,281	2,671,946	2,952,384
Unusual Expense (Income)
NOPBT	1,188,702	1,086,339	853,564
NOPBT Margin	32.71%	28.91%	22.43%
Operating Taxes	115,746	105,105	40,243
Tax Rate	9.74%	9.68%	4.71%
NOPAT	1,072,956	981,234	813,321
Net income	320,266 1.92%	314,238 102.77%	154,969 36.78%
Dividends	(70,531)	(64,980)	(45,594)
Dividend yield	1.34%	1.11%	0.76%
Proceeds from repurchase of equity	(49,399)	(277,575)	(170,010)
BB yield	0.94%	4.75%	2.83%
Debt
Debt current	22,997	29,495	6,250
Long-term debt	770,927	701,525	710,226
Deferred revenue		31,113
Other long-term liabilities	118,036	90,167	135,355
Net debt	286,243	442,463	462,658
Cash flow
Cash from operating activities	589,681	540,271	413,360
CAPEX	(141,310)	(142,324)	(102,808)
Cash from investing activities	(215,342)	(127,779)	(87,989)
Cash from financing activities	(150,457)	(373,165)	(324,805)
FCF	1,150,485	855,659	919,237
Balance
Cash	507,681	288,557	250,187
Long term investments			3,631
Excess cash	325,982	100,643	63,521
Stockholders' equity	(332,920)	(505,880)	(572,483)
Invested Capital	2,977,924	2,922,831	3,013,005
ROIC	36.37%	33.06%	26.26%
ROCE	43.91%	43.66%	33.67%
EV
Common stock shares outstanding	193,643	199,906	207,259
Price	27.19 -6.92%	29.21 0.76%	28.99 43.44%
Market cap	5,265,153 -9.83%	5,839,254 -2.82%	6,008,438 42.71%
EV	5,536,137	6,266,126	6,453,761
EBITDA	1,434,527	1,322,275	1,095,444
EV/EBITDA	3.86	4.74	5.89
Interest	55,868	54,562	45,204
Interest/NOPBT	4.70%	5.02%	5.30%