Loading...
XNASCHX
Market cap5.25bUSD
Jan 08, Last price  
27.57USD
1D
-1.32%
1Q
-13.14%
IPO
-27.45%
Name

ChampionX Corp

Chart & Performance

D1W1MN
XNAS:CHX chart
P/E
16.71
P/S
1.40
EPS
1.65
Div Yield, %
1.24%
Shrs. gr., 5y
20.81%
Rev. gr., 5y
25.30%
Revenues
3.76b
-1.25%
1,076,680,000751,337,0001,009,591,0001,216,646,0001,131,251,0001,899,996,0003,074,990,0003,805,948,0003,758,285,000
Net income
314m
+102.77%
51,698,000-12,751,000110,638,00094,041,00052,164,000-742,353,000113,299,000154,969,000314,238,000
CFO
540m
+30.70%
207,903,000132,991,00062,394,000163,900,000155,899,000310,040,000328,219,000413,360,000540,271,000
Dividend
Oct 04, 20240.095 USD/sh
Earnings
Feb 03, 2025

Profile

ChampionX Corporation provides chemistry solutions, and engineered equipment and technologies to oil and gas companies worldwide. The company's Production Chemical Technologies segment offers onshore and offshore chemical solutions, such as corrosion inhibitors, scale inhibitors, emulsion breakers, and biocides to oil and natural gas production and midstream markets to manage and control corrosion, oil and water separation, flow assurance, sour gas treatment, and water-related issues. The company's Production & Automation Technologies segment provides artificial lift equipment, end-to-end automation and digital solutions, and other production equipment, including electrical submersible pumping systems, gas lift systems, jet pumps, multiplex surface pumps, plunger lift equipment, progressive cavity pumping systems, downhole rod lift systems, emissions monitoring solutions, chemical injection systems, flow control valves, and gauges under the Harbison-Fischer, Norris, Alberta Oil Tool, Oil Lift Technology, PCS Ferguson, Pro-Rod, Upco, Unbridled ESP, Norriseal-Wellmark, Quartzdyne, Spirit, Theta, Timberline, and Windrock brands. The company's Drilling Technologies segment offers polycrystalline diamond cutter inserts, bearings, valves, and mining tools under the US Synthetic brand for use in oil and gas drill bits, renewable energy applications, mixers, and agitators; and high-density ceramic roof bolt mining tools for underground mining operations. The company's Reservoir Chemical Technologies segment provides chemistry-oriented solutions and technologies for well drilling, cementing, fracturing, acidizing, and other well interventions, as well as fracturing fluid packages, drilling and cement additives, and products for acidizing activities. ChampionX Corporation is headquartered in The Woodlands, Texas.
IPO date
Apr 27, 2018
Employees
7,300
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,758,285
-1.25%
3,805,948
23.77%
Cost of revenue
2,671,946
2,952,384
Unusual Expense (Income)
NOPBT
1,086,339
853,564
NOPBT Margin
28.91%
22.43%
Operating Taxes
105,105
40,243
Tax Rate
9.68%
4.71%
NOPAT
981,234
813,321
Net income
314,238
102.77%
154,969
36.78%
Dividends
(64,980)
(45,594)
Dividend yield
1.11%
0.76%
Proceeds from repurchase of equity
(277,575)
(170,010)
BB yield
4.75%
2.83%
Debt
Debt current
29,495
6,250
Long-term debt
701,525
710,226
Deferred revenue
31,113
Other long-term liabilities
90,167
135,355
Net debt
442,463
462,658
Cash flow
Cash from operating activities
540,271
413,360
CAPEX
(142,324)
(102,808)
Cash from investing activities
(127,779)
(87,989)
Cash from financing activities
(373,165)
(324,805)
FCF
855,659
919,237
Balance
Cash
288,557
250,187
Long term investments
3,631
Excess cash
100,643
63,521
Stockholders' equity
(505,880)
(572,483)
Invested Capital
2,922,831
3,013,005
ROIC
33.06%
26.26%
ROCE
43.66%
33.67%
EV
Common stock shares outstanding
199,906
207,259
Price
29.21
0.76%
28.99
43.44%
Market cap
5,839,254
-2.82%
6,008,438
42.71%
EV
6,266,126
6,453,761
EBITDA
1,322,275
1,095,444
EV/EBITDA
4.74
5.89
Interest
54,562
45,204
Interest/NOPBT
5.02%
5.30%