XNASCDZIP
Market cap402mUSD
Jan 15, Last price
17.98USD
1D
1.35%
1Q
20.05%
Name
Cadiz Inc
Chart & Performance
Profile
Cadiz Inc., together with its subsidiaries, operates as a natural resources development company in the United States. It engages in the water resource and agricultural development activities in San Bernardino County properties. The company owns approximately 35,000 acres of land in the Cadiz and Fenner valleys of eastern San Bernardino County; and approximately 11,000 acres of land in the eastern Mojave Desert portion of San Bernardino County. It is also involved in the cultivation of lemons, and spring and fall plantings of vegetables and grains. Cadiz Inc. was founded in 1983 and is headquartered in Los Angeles, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,991 32.64% | 1,501 166.13% | |||||||
Cost of revenue | 21,684 | 17,409 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (19,693) | (15,908) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 11 | 7 | |||||||
Tax Rate | |||||||||
NOPAT | (19,704) | (15,915) | |||||||
Net income | (31,446) 26.63% | (24,832) -18.07% | |||||||
Dividends | (5,106) | (5,106) | |||||||
Dividend yield | 2.78% | 4.10% | |||||||
Proceeds from repurchase of equity | 38,490 | 21,636 | |||||||
BB yield | -20.94% | -17.35% | |||||||
Debt | |||||||||
Debt current | 436 | 249 | |||||||
Long-term debt | 84,228 | 91,437 | |||||||
Deferred revenue | 625 | 750 | |||||||
Other long-term liabilities | 41 | 36 | |||||||
Net debt | 80,162 | 79,192 | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,924) | (18,599) | |||||||
CAPEX | (5,787) | (3,376) | |||||||
Cash from investing activities | (5,787) | (4,122) | |||||||
Cash from financing activities | 17,565 | 16,647 | |||||||
FCF | (22,661) | (18,435) | |||||||
Balance | |||||||||
Cash | 4,502 | 9,997 | |||||||
Long term investments | 2,497 | ||||||||
Excess cash | 4,402 | 12,419 | |||||||
Stockholders' equity | (639,183) | (602,740) | |||||||
Invested Capital | 741,158 | 708,137 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 65,656 | 49,871 | |||||||
Price | 2.80 12.00% | 2.50 -35.23% | |||||||
Market cap | 183,837 47.45% | 124,678 -20.37% | |||||||
EV | 264,001 | 203,872 | |||||||
EBITDA | (18,324) | (15,236) | |||||||
EV/EBITDA | |||||||||
Interest | 5,575 | 8,263 | |||||||
Interest/NOPBT |