XNASCBRGU
Market cap77mUSD
Oct 09, Last price
11.26USD
Name
Chain Bridge I
Chart & Performance
P/E
10.16
P/S
—
EPS
1.11
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
8m
-28.80%
CFO
-964k
L+6.64%
Profile
Chain Bridge I does not have significant operations. The company intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. It also intends to focus on partnering with a technology company that will advance the United States national security and intelligence interests. The company was incorporated in 2021 and is based in Burlingame, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 1,319 | 1,394 | 219 |
Unusual Expense (Income) | |||
NOPBT | (1,319) | (1,394) | (219) |
NOPBT Margin | |||
Operating Taxes | (12,103) | 254 | |
Tax Rate | |||
NOPAT | (1,319) | 10,708 | (473) |
Net income | 7,624 -28.80% | 10,708 116.08% | 4,956 |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (197,854) | (70) | 240,554 |
BB yield | 0.02% | -268.91% | |
| Debt | |||
Debt current | |||
Long-term debt | 1,432 | 1,054 | |
Deferred revenue | |||
Other long-term liabilities | 118 | 2,815 | 11,768 |
Net debt | (45,360) | 1,077 | (234,306) |
| Cash flow | |||
Cash from operating activities | (964) | (904) | (868) |
CAPEX | |||
Cash from investing activities | 197,854 | (234,600) | |
Cash from financing activities | (197,002) | 280 | 236,209 |
FCF | (1,258) | 11,418 | |
| Balance | |||
Cash | 4 | 116 | 741 |
Long term investments | 45,356 | 238 | 234,619 |
Excess cash | 45,360 | 354 | 235,360 |
Stockholders' equity | 44,313 | 233,956 | 223,248 |
Invested Capital | 982 | 237,848 | 12,822 |
ROIC | 8.54% | ||
ROCE | |||
| EV | |||
Common stock shares outstanding | 16,976 | 28,750 | 8,883 |
Price | 10.29 2.18% | 10.07 | |
Market cap | 295,838 230.71% | 89,455 | |
EV | 296,915 | (144,851) | |
EBITDA | (1,319) | (1,394) | (219) |
EV/EBITDA | 662.34 | ||
Interest | 12,103 | ||
Interest/NOPBT | |||