XNASBSRR
Market cap429mUSD
Jan 15, Last price
29.86USD
1D
2.93%
1Q
2.23%
Jan 2017
12.30%
Name
Sierra Bancorp
Chart & Performance
Profile
Sierra Bancorp operates as the bank holding company for Bank of the Sierra that provides retail and commercial banking services to individuals and businesses in California. The company accepts various deposit products, such as checking accounts, savings accounts, money market demand accounts, time deposits, retirement accounts, and sweep accounts. Its loan products include agricultural, commercial, consumer, real estate, construction, and mortgage loans. The company also offers automated teller machines; electronic point-of-sale payment alternatives; online and automated telephone banking services; and remote deposit capture and automated payroll services for business customers. As of December 31, 2021, it operated 35 full-service branches, an online branch, a loan production office, an agricultural credit center, and an SBA center. Sierra Bancorp was founded in 1977 and is headquartered in Porterville, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 139,124 6.94% | 130,090 1.99% | |||||||
Cost of revenue | 63,152 | 47,676 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 75,972 | 82,414 | |||||||
NOPBT Margin | 54.61% | 63.35% | |||||||
Operating Taxes | 11,620 | 11,256 | |||||||
Tax Rate | 15.30% | 13.66% | |||||||
NOPAT | 64,352 | 71,158 | |||||||
Net income | 34,844 3.52% | 33,659 -21.75% | |||||||
Dividends | (13,714) | (13,919) | |||||||
Dividend yield | 4.13% | 4.36% | |||||||
Proceeds from repurchase of equity | (8,881) | (4,878) | |||||||
BB yield | 2.67% | 1.53% | |||||||
Debt | |||||||||
Debt current | 360,500 | 219,000 | |||||||
Long-term debt | 103,285 | 90,737 | |||||||
Deferred revenue | (6,978) | ||||||||
Other long-term liabilities | 3,306,738 | 133,465 | |||||||
Net debt | 385,183 | (1,974,121) | |||||||
Cash flow | |||||||||
Cash from operating activities | 53,245 | 33,572 | |||||||
CAPEX | (1,415) | (1,272) | |||||||
Cash from investing activities | (102,822) | (480,996) | |||||||
Cash from financing activities | 31,916 | 267,027 | |||||||
FCF | 1,928,985 | (1,194,189) | |||||||
Balance | |||||||||
Cash | 78,602 | 1,012,054 | |||||||
Long term investments | 1,271,804 | ||||||||
Excess cash | 71,646 | 2,277,354 | |||||||
Stockholders' equity | 333,516 | 299,434 | |||||||
Invested Capital | 1,957,843 | 3,521,178 | |||||||
ROIC | 2.35% | 3.34% | |||||||
ROCE | 3.74% | 2.15% | |||||||
EV | |||||||||
Common stock shares outstanding | 14,738 | 15,023 | |||||||
Price | 22.55 6.17% | 21.24 -21.77% | |||||||
Market cap | 332,339 4.15% | 319,083 -23.45% | |||||||
EV | 717,522 | (1,655,038) | |||||||
EBITDA | 79,204 | 85,950 | |||||||
EV/EBITDA | 9.06 | ||||||||
Interest | 50,716 | 12,204 | |||||||
Interest/NOPBT | 66.76% | 14.81% |