XNASBSFC
Market cap714kUSD
Dec 23, Last price
0.09USD
1D
-10.00%
1Q
-85.90%
IPO
-100.00%
Name
Blue Star Foods Corp
Chart & Performance
P/E
—
P/S
0.12
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-34.90%
Rev. gr., 5y
-28.23%
Revenues
6m
-52.03%
Net income
-4m
L-76.57%
CFO
-4m
L-2.44%
Earnings
Mar 31, 2025
Profile
Blue Star Foods Corp., through its subsidiaries, operates as a marine protein company in the United States and Canada. The company imports, packages, and sells refrigerated pasteurized various crab meats sourced primarily from Southeast Asia; and other premium seafood products. It sells its products primarily to food service distributors, as well as wholesalers, retail establishments, and seafood distributors under the Blue Star, Pacifika, Oceanica, Crab & Go Premium Seafood, Lubkin, First Choice, Good Stuff, Coastal Pride Fresh, and Little Cedar Falls brands. The company was incorporated in 1995 and is based in Miami, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑10 | 2016‑12 | |
| Income | |||||||||
Revenues | 6,125 -52.03% | 12,767 28.01% | 9,973 -29.32% | ||||||
Cost of revenue | 7,824 | 15,476 | 9,850 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,700) | (2,709) | 123 | ||||||
NOPBT Margin | 1.24% | ||||||||
Operating Taxes | 5,892 | 855 | |||||||
Tax Rate | 692.16% | ||||||||
NOPAT | (1,700) | (8,601) | (731) | ||||||
Net income | (4,472) -76.57% | (19,087) 451.64% | (3,460) -44.25% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,723 | 250 | 7,479 | ||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 458 | 6,295 | 3,834 | ||||||
Long-term debt | 696 | 587 | 317 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 1,130 | 6,437 | 2,540 | ||||||
| Cash flow | |||||||||
Cash from operating activities | (3,531) | (3,619) | (4,833) | ||||||
CAPEX | (160) | (297) | |||||||
Cash from investing activities | (160) | (695) | (773) | ||||||
Cash from financing activities | 3,676 | 3,075 | 6,481 | ||||||
FCF | 347 | (4,917) | (6,667) | ||||||
| Balance | |||||||||
Cash | 24 | 9 | 1,156 | ||||||
Long term investments | 436 | 456 | |||||||
Excess cash | 1,112 | ||||||||
Stockholders' equity | (33,988) | (29,572) | (16,196) | ||||||
Invested Capital | 37,612 | 35,012 | 29,183 | ||||||
ROIC | |||||||||
ROCE | 0.95% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 102 | 1,258 | 1,085 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,695) | (2,162) | 473 | ||||||
EV/EBITDA | |||||||||
Interest | 1,772 | 1,678 | 321 | ||||||
Interest/NOPBT | 259.54% | ||||||||