Loading...
XNASBROGW
, Last price  
USD
Name

Brooge Energy Ltd

Chart & Performance

D1W1MN
XNAS:BROGW chart
P/E
—
P/S
—
EPS
—
Div Yield, %
%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
24.15%
Revenues
106m
+29.62%
89,59335,839,26844,085,37441,831,53741,761,61581,540,776105,695,648
Net income
-48m
L
-3,747,40815,720,013-82,289,1989,650,85712,801,05938,487,899-48,328,195
CFO
59m
+32.65%
-2,252,91727,896,72153,414,35236,850,16529,210,83244,152,38658,569,270

Profile

Brooge Energy Limited, through its subsidiaries, provides oil storage and related services at the Port of Fujairah in the emirate of Fujairah in the United Arab Emirates. The company operates phase I facility that comprises 14 storage tanks with an aggregate geometric capacity of 399,324 cbm for the storage, heating, and blending of fuel oil and clean petroleum products, including aviation fuel, gas oil, gasoline, marine gas oil, and naphtha. It also provides ancillary services that comprise blending and circulation, heating, throughput, and intertank transfer. The company was formerly known as Brooge Holdings Limited and changed its name to Brooge Energy Limited in April 2020. Brooge Energy Limited was incorporated in 2019 and is headquartered in Fujairah, the United Arab Emirates.
URL
https://bpgic.com/
IPO date
Jul 13, 2018
Employees
23
Domiciled in
AE
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
105,696
29.62%
81,541
95.25%
Cost of revenue
38,695
40,344
Unusual Expense (Income)
NOPBT
67,001
41,197
NOPBT Margin
63.39%
50.52%
Operating Taxes
(11,259)
Tax Rate
NOPAT
67,001
52,456
Net income
(48,328)
-225.57%
38,488
200.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
(626)
BB yield
Debt
Debt current
169,103
178,056
Long-term debt
176,366
177,213
Deferred revenue
Other long-term liabilities
2,236
2,190
Net debt
337,750
321,298
Cash flow
Cash from operating activities
58,569
44,152
CAPEX
(13,278)
(12,315)
Cash from investing activities
(17,977)
(25,429)
Cash from financing activities
(33,636)
(19,235)
FCF
100,093
56,540
Balance
Cash
7,719
941
Long term investments
33,030
Excess cash
2,434
29,894
Stockholders' equity
(115,402)
(67,074)
Invested Capital
427,883
438,258
ROIC
15.47%
11.85%
ROCE
21.44%
11.10%
EV
Common stock shares outstanding
88,035
Price
Market cap
EV
EBITDA
79,657
54,739
EV/EBITDA
Interest
20,694
25,221
Interest/NOPBT
30.89%
61.22%