XNASBOTJ
Market cap61mUSD
Jan 08, Last price
13.52USD
1D
-12.83%
1Q
6.04%
Jan 2017
-10.88%
Name
Bank of the James
Chart & Performance
Profile
Bank of the James Financial Group, Inc. operates as the bank holding company for Bank of the James that provides general retail and commercial banking services to individuals, businesses, associations and organizations, and governmental authorities in Virginia, the Unites States. It offers checking, savings, individual retirement, and health care saving accounts, as well as other time deposits, including money market accounts and certificates of deposit. The company also offers loans to small- and medium-sized businesses for the purchases of equipment, facilities upgrades, inventory acquisition, and various working capital purposes; commercial and residential construction and development loans; commercial real estate mortgage loans; residential mortgage loans; and secured and unsecured consumer loans, such as lines of credit and overdraft lines of credit, as well as personal, automobile, installment, demand, and home equity loans for personal, family, or household purposes. In addition, it provides other banking services, including safe deposit boxes, traveler's checks, direct deposit of payroll and social security checks, automatic drafts for various accounts, treasury management, and credit card merchant services. Further, the company offers securities brokerage and investment services; and telephone and internet banking services comprising online bill pay, as well as acts as an agent for insurance and annuity products. It operates through a network of 16 full-service offices, 2 limited-service offices, and 1 residential mortgage loan production office. The company was founded in 1998 and is headquartered in Lynchburg, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 39,362 -6.33% | 42,024 13.01% | |||||||
Cost of revenue | 20,179 | 19,102 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 19,183 | 22,922 | |||||||
NOPBT Margin | 48.73% | 54.55% | |||||||
Operating Taxes | 1,575 | 2,151 | |||||||
Tax Rate | 8.21% | 9.38% | |||||||
NOPAT | 17,608 | 20,771 | |||||||
Net income | 8,704 -2.85% | 8,959 18.05% | |||||||
Dividends | (1,461) | (1,365) | |||||||
Dividend yield | 2.62% | 2.44% | |||||||
Proceeds from repurchase of equity | (997) | (1,402) | |||||||
BB yield | 1.79% | 2.51% | |||||||
Debt | |||||||||
Debt current | 110 | ||||||||
Long-term debt | 21,013 | 21,644 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 888,920 | (20,405) | |||||||
Net debt | (273,957) | (383,484) | |||||||
Cash flow | |||||||||
Cash from operating activities | 9,492 | 9,312 | |||||||
CAPEX | (1,191) | ||||||||
Cash from investing activities | (23,335) | (88,129) | |||||||
Cash from financing activities | 26,919 | (42,574) | |||||||
FCF | 17,363 | 20,435 | |||||||
Balance | |||||||||
Cash | 74,838 | 215,812 | |||||||
Long term investments | 220,132 | 189,426 | |||||||
Excess cash | 293,002 | 403,137 | |||||||
Stockholders' equity | 24,786 | 14,158 | |||||||
Invested Capital | 944,585 | 914,434 | |||||||
ROIC | 1.89% | 2.22% | |||||||
ROCE | 1.98% | 2.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,562 | 4,698 | |||||||
Price | 12.22 2.60% | 11.91 -22.96% | |||||||
Market cap | 55,752 -0.36% | 55,954 -23.77% | |||||||
EV | (218,205) | (327,530) | |||||||
EBITDA | 21,150 | 25,531 | |||||||
EV/EBITDA | |||||||||
Interest | 9,622 | 2,150 | |||||||
Interest/NOPBT | 50.16% | 9.38% |