XNASBCSAU
Market cap149mUSD
Nov 11, Last price
11.56USD
Name
Blockchain Coinvestors Acquisition Corp I
Chart & Performance
P/E
24.53
P/S
—
EPS
0.47
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
6m
-34.96%
CFO
-2m
L+207.17%
Profile
Blockchain Coinvestors Acquisition Corp. I does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities in the financial services, technology, and other sectors of the economy. The company was incorporated in 2021 and is based in Grand Cayman, the Cayman Islands.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 2,094 | 4,281 | 927 |
Unusual Expense (Income) | |||
NOPBT | (2,094) | (4,281) | (927) |
NOPBT Margin | |||
Operating Taxes | (13,630) | ||
Tax Rate | |||
NOPAT | (2,094) | 9,349 | (927) |
Net income | 6,080 -34.96% | 9,349 -2,706.87% | (359) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (290,376) | (100) | 307,476 |
BB yield | 153.77% | 0.02% | -75.70% |
| Debt | |||
Debt current | 2,017 | 526 | |
Long-term debt | |||
Deferred revenue | 11,280 | 11,280 | |
Other long-term liabilities | 12,061 | 1,581 | 10,963 |
Net debt | (2,149) | (309,992) | (306,381) |
| Cash flow | |||
Cash from operating activities | (1,650) | (537) | (964) |
CAPEX | |||
Cash from investing activities | 290,376 | (306,000) | |
Cash from financing activities | (288,885) | 412 | 307,344 |
FCF | (1,491) | 12,738 | |
| Balance | |||
Cash | 96 | 255 | 380 |
Long term investments | 4,071 | 310,263 | 306,001 |
Excess cash | 4,167 | 310,518 | 306,381 |
Stockholders' equity | 9,231 | 293,491 | 284,142 |
Invested Capital | 19,143 | 13,387 | 22,243 |
ROIC | 52.48% | ||
ROCE | |||
| EV | |||
Common stock shares outstanding | 17,372 | 41,322 | 41,322 |
Price | 10.87 5.64% | 10.29 4.68% | 9.83 |
Market cap | 188,836 -55.59% | 425,203 4.68% | 406,195 |
EV | 186,687 | 115,211 | 99,814 |
EBITDA | (2,094) | (4,281) | (927) |
EV/EBITDA | |||
Interest | 13,630 | ||
Interest/NOPBT | |||