XNASBCOV
Market cap200mUSD
Jan 16, Last price
4.42USD
1D
0.00%
1Q
111.48%
Jan 2017
-45.09%
IPO
-69.09%
Name
Brightcove Inc
Chart & Performance
Profile
Brightcove Inc. provides cloud-based services for video. Its flagship product includes Video Cloud, an online video platform that enables its customers to publish and distribute video to Internet-connected devices. The company also offers Brightcove Live, a solution for live streaming; Brightcove Beacon, an application that enables companies to launch over-the-top video experiences on multiple monetization models; Brightcove Player, a video player technology with a cloud-based service for creating and managing experiences; and Zencoder, a cloud-based video encoding technology. In addition, it provides video solutions, such as Brightcove CorpTV, an application that enables marketing videos, product announcements, training programs, and other live and on-demand content; Video Marketing Suite, a suite of video technologies to drive awareness, engagement, and conversion; Enterprise Video Suite, an enterprise-class platform for internal communications, employee training, live streaming, marketing, and e-commerce videos; and Virtual Events Experience, a platform to create customized, live, and virtual experiences. The company serves media, broadcasters, publishers, sports and entertainment companies, fashion, faith-based institutions, retail and e-commerce platforms, and hi-tech organizations, governments, educational institutions, and hospitality brands. It also sells its products in the America, Europe, Asia Pacific, Japan, and the Middle East. Brightcove Inc. was incorporated in 2004 and is headquartered in Boston, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 201,187 -4.65% | 211,008 -0.04% | |||||||
Cost of revenue | 222,521 | 217,144 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (21,334) | (6,136) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,165 | (52) | |||||||
Tax Rate | |||||||||
NOPAT | (22,499) | (6,084) | |||||||
Net income | (22,886) 153.87% | (9,015) -267.04% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 177 | ||||||||
BB yield | -0.08% | ||||||||
Debt | |||||||||
Debt current | 8,972 | 4,157 | |||||||
Long-term debt | 39,202 | 45,213 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 207 | 981 | |||||||
Net debt | 29,559 | 17,476 | |||||||
Cash flow | |||||||||
Cash from operating activities | 4,505 | 25,421 | |||||||
CAPEX | (3,120) | (24,552) | |||||||
Cash from investing activities | (15,650) | (37,767) | |||||||
Cash from financing activities | (2,030) | (83) | |||||||
FCF | (16,102) | 3,453 | |||||||
Balance | |||||||||
Cash | 18,615 | 31,894 | |||||||
Long term investments | |||||||||
Excess cash | 8,556 | 21,344 | |||||||
Stockholders' equity | (234,134) | (211,607) | |||||||
Invested Capital | 348,003 | 336,522 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 43,128 | 41,831 | |||||||
Price | 2.59 -50.48% | 5.23 -48.83% | |||||||
Market cap | 111,702 -48.94% | 218,776 -49.27% | |||||||
EV | 141,261 | 236,252 | |||||||
EBITDA | (4,798) | 4,560 | |||||||
EV/EBITDA | 51.81 | ||||||||
Interest | 26 | 103 | |||||||
Interest/NOPBT |