XNASBCLI
Market cap12mUSD
Dec 31, Last price
2.27USD
1D
-4.22%
1Q
-14.02%
Jan 2017
-94.04%
Name
Brainstorm Cell Therapeutics Inc
Chart & Performance
Profile
Brainstorm Cell Therapeutics Inc., a biotechnology company, engages in the development and commercialization of autologous cellular therapies for the treatment of neurodegenerative diseases. The company, through its NurOwn proprietary cell therapy platform, leverages cell culture methods to induce autologous bone marrow-derived mesenchymal stem cells to secrete high levels of neurotrophic factors, modulate neuroinflammatory and neurodegenerative disease processes, promote neuronal survival, and enhance neurological function. It is developing NurOwn, which has completed Phase III clinical trial for the treatment of amyotrophic lateral sclerosis; and Phase II clinical trial for the treatment of progressive multiple sclerosis and alzheimer's disease, as well as for other neurodegenerative diseases. The company has a partnership with Catalent for manufacturing NurOwn. The company was formerly known as Golden Hand Resources Inc. and changed its name to Brainstorm Cell Therapeutics Inc. in November 2004. Brainstorm Cell Therapeutics Inc. was incorporated in 2000 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 21,439 | 25,107 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (21,439) | (25,107) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (545) | ||||||||
Tax Rate | |||||||||
NOPAT | (21,439) | (24,562) | |||||||
Net income | (17,192) -27.56% | (23,732) -2.64% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 18,978 | 238 | |||||||
BB yield | -10.76% | -0.03% | |||||||
Debt | |||||||||
Debt current | 1,427 | ||||||||
Long-term debt | 1,947 | 6,759 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 594 | ||||||||
Net debt | 647 | 5,203 | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,458) | (19,320) | |||||||
CAPEX | (18) | (29) | |||||||
Cash from investing activities | 2,193 | 998 | |||||||
Cash from financing activities | 18,978 | 238 | |||||||
FCF | (16,582) | (19,647) | |||||||
Balance | |||||||||
Cash | 1,300 | 2,983 | |||||||
Long term investments | |||||||||
Excess cash | 1,300 | 2,983 | |||||||
Stockholders' equity | (215,000) | (197,809) | |||||||
Invested Capital | 211,408 | 198,887 | |||||||
ROIC | |||||||||
ROCE | 596.85% | ||||||||
EV | |||||||||
Common stock shares outstanding | 43,076 | 36,509 | |||||||
Price | 4.10 -83.35% | 24.60 -59.00% | |||||||
Market cap | 176,396 -80.36% | 898,123 -58.63% | |||||||
EV | 177,043 | 903,326 | |||||||
EBITDA | (21,174) | (24,822) | |||||||
EV/EBITDA | |||||||||
Interest | 545 | ||||||||
Interest/NOPBT |