XNASBCAN
Market cap5mUSD
Dec 23, Last price
7.81USD
1D
-1.14%
1Q
-2.62%
IPO
-99.96%
Name
BYND Cannasoft Enterprises Inc
Chart & Performance
P/E
—
P/S
6.83
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-22.55%
Rev. gr., 5y
-7.20%
Revenues
1m
-4.11%
Net income
-18m
L+1,011.03%
CFO
-3m
L+67.77%
Profile
BYND Cannasoft Enterprises Inc. develops, markets, and sells customer relationship management (CRM) software products. It owns and markets Benefit CRM, a customer relationship management software product that enables small and medium-sized enterprises to optimize day-to-day functions, such as sales management, workforce management, contact center operations, and asset management; and New Cannabis CRM platform for the medical cannabis industry, as well as manages the construction, licensing, and operation of a cannabis farm and indoor cannabis growing facility. The company is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 1,077 -4.11% | 1,123 -7.75% | 1,217 -9.28% | |||
Cost of revenue | 6,240 | 2,837 | 1,777 | |||
Unusual Expense (Income) | ||||||
NOPBT | (5,163) | (1,714) | (560) | |||
NOPBT Margin | ||||||
Operating Taxes | 28 | 6 | 35 | |||
Tax Rate | ||||||
NOPAT | (5,191) | (1,720) | (595) | |||
Net income | (18,495) 1,011.03% | (1,665) -65.88% | (4,879) 24,078.50% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 4,696 | 658 | 5,452 | |||
BB yield | -35.62% | -0.03% | ||||
| Debt | ||||||
Debt current | 47 | 48 | 49 | |||
Long-term debt | 38 | 88 | 143 | |||
Deferred revenue | ||||||
Other long-term liabilities | 1,050 | 86 | 87 | |||
Net debt | (3,029) | (2,257) | (2,833) | |||
| Cash flow | ||||||
Cash from operating activities | (3,468) | (2,067) | (345) | |||
CAPEX | (8) | (2,010) | (843) | |||
Cash from investing activities | (374) | (2,008) | (843) | |||
Cash from financing activities | 4,650 | 849 | 6,048 | |||
FCF | (3,240) | (726) | (3,442) | |||
| Balance | ||||||
Cash | 3,114 | 2,393 | 3,025 | |||
Long term investments | ||||||
Excess cash | 3,060 | 2,337 | 2,964 | |||
Stockholders' equity | 34,061 | 48,018 | 5,728 | |||
Invested Capital | 32,901 | 47,112 | 4,316 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 12 | 168 | 118 | |||
Price | 1,098.20 -91.23% | 12,526.26 | ||||
Market cap | 13,182 -99.37% | 2,100,855 | ||||
EV | 10,153 | 2,098,598 | ||||
EBITDA | (5,069) | (1,680) | (504) | |||
EV/EBITDA | ||||||
Interest | 14 | 14 | ||||
Interest/NOPBT | ||||||