XNASAVGR
Market cap2mUSD
Dec 24, Last price
1.29USD
1D
100.81%
1Q
29.00%
Jan 2017
-99.91%
IPO
-99.98%
Name
Avinger Inc
Chart & Performance
Profile
Avinger, Inc., a commercial-stage medical device company, designs, manufactures, and sells a suite of image-guided and catheter-based systems used by physicians to treat patients with peripheral arterial disease (PAD) in the United States and internationally. It develops lumivascular platform that integrates optical coherence tomography visualization with interventional catheters to provide real-time intravascular imaging during the treatment portion of PAD procedures. The company's lumivascular products comprise Lightbox imaging consoles, as well as the Ocelot family of catheters, which are designed to allow physicians to penetrate a total blockage in an artery; and Pantheris, an image-guided atherectomy device that allows physicians to precisely remove arterial plaque in PAD patients. In addition, its first-generation chronic total occlusion (CTO)-crossing catheters, Wildcat and Kittycat 2, which employs a proprietary design that uses a rotational spinning technique allowing the physician to switch between passive and active modes when navigating across a CTO. Further, the company develops IMAGE-BTK for the treatment of PAD lesions below-the-knee. It markets and sells its products to interventional cardiologists, vascular surgeons, and interventional radiologists. Avinger, Inc. was incorporated in 2007 and is headquartered in Redwood City, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,652 -7.51% | 8,273 -18.33% | 10,130 15.63% | |||||||
Cost of revenue | 10,189 | 10,009 | 12,606 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,537) | (1,736) | (2,476) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (196) | 3,298 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,537) | (1,540) | (5,774) | |||||||
Net income | (18,320) 5.12% | (17,427) -15.85% | (20,710) 4.47% | |||||||
Dividends | (4,510) | (4,175) | ||||||||
Dividend yield | 66.52% | 9.82% | ||||||||
Proceeds from repurchase of equity | 5,112 | 5,196 | 13,043 | |||||||
BB yield | -239.99% | -76.64% | -30.69% | |||||||
Debt | ||||||||||
Debt current | 15,395 | 15,257 | 985 | |||||||
Long-term debt | 1,102 | 3,296 | 17,660 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 672 | 1,001 | 575 | |||||||
Net debt | 11,222 | 3,950 | (852) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,432) | (16,760) | (15,697) | |||||||
CAPEX | (8) | (51) | (34) | |||||||
Cash from investing activities | (8) | (51) | (34) | |||||||
Cash from financing activities | 5,112 | 11,917 | 13,043 | |||||||
FCF | (561) | (2,285) | (4,186) | |||||||
Balance | ||||||||||
Cash | 5,275 | 14,603 | 19,497 | |||||||
Long term investments | ||||||||||
Excess cash | 4,892 | 14,189 | 18,990 | |||||||
Stockholders' equity | (420,695) | (402,368) | (384,657) | |||||||
Invested Capital | 430,560 | 423,834 | 410,388 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 786 | 417 | 315 | |||||||
Price | 2.71 -83.35% | 16.28 -87.94% | 135.00 2.25% | |||||||
Market cap | 2,130 -68.58% | 6,780 -84.05% | 42,498 96.15% | |||||||
EV | 13,352 | 10,730 | 41,646 | |||||||
EBITDA | (1,148) | (1,540) | (1,789) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,719 | 1,665 | 1,648 | |||||||
Interest/NOPBT |