XNASANTE
Market cap5mUSD
Dec 24, Last price
0.39USD
1D
-4.18%
1Q
41.77%
Jan 2017
-84.11%
IPO
-97.95%
Name
Airnet Technology Inc
Chart & Performance
Profile
AirNet Technology Inc. operates out-of-home advertising platforms in the People's Republic of China. It operates through two segments, Cryptocurrency Mining and Air Travel Media Network. The company provides in-flight solutions to connectivity, entertainment, and digital multimedia; and in-flight entertainment and advertising contents, such as sports, comedies, local attractions, reality shows, commentaries, documentaries. It also offers advertising time slots in the form of digital TV screens on airplanes; and media contents display in air travel. In addition, the company operates CIBN-AirNet channel to broadcast network TV programs to air travelers. Further, it engages in cryptocurrency mining business. The company was formerly known as AirMedia Group Inc. AirNet Technology Inc. was founded in 2005 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 845 -70.54% | 2,868 -75.44% | 11,677 -50.17% | |||||||
Cost of revenue | 4,701 | 12,421 | 25,651 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,856) | (9,553) | (13,974) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,000 | 17 | 284 | |||||||
Tax Rate | ||||||||||
NOPAT | (3,857) | (9,570) | (14,258) | |||||||
Net income | (574) -95.34% | (12,311) -30.79% | (17,787) -336.31% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | (37) | 14,006 | 15,182 | |||||||
Long-term debt | 6 | 28 | 34 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,842 | |||||||||
Net debt | (32,456) | (23,851) | (29,887) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,817) | 614 | (4,975) | |||||||
CAPEX | 1,730 | (83) | ||||||||
Cash from investing activities | 138 | 698 | ||||||||
Cash from financing activities | (1,222) | 1,212 | (9,433) | |||||||
FCF | 31,819 | (36,290) | (13,876) | |||||||
Balance | ||||||||||
Cash | 407 | 3,802 | 5,549 | |||||||
Long term investments | 32,018 | 34,083 | 39,554 | |||||||
Excess cash | 32,383 | 37,742 | 44,519 | |||||||
Stockholders' equity | (318,689) | (318,245) | (306,471) | |||||||
Invested Capital | 306,450 | 343,698 | 309,714 | |||||||
ROIC | ||||||||||
ROCE | 31.51% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 6,571 | 7,803 | 175,628 | |||||||
Price | 0.83 -24.55% | 1.10 -27.63% | 1.52 -30.59% | |||||||
Market cap | 5,454 -36.47% | 8,584 -96.78% | 266,955 -3.10% | |||||||
EV | (59,938) | (47,676) | 203,635 | |||||||
EBITDA | (2,879) | (6,700) | (9,449) | |||||||
EV/EBITDA | 20.82 | 7.12 | ||||||||
Interest | 320 | 911 | 1,120 | |||||||
Interest/NOPBT |