XNASALTR
Market cap9.33bUSD
Dec 24, Last price
109.02USD
1D
0.29%
1Q
15.73%
IPO
526.19%
Name
Altair Engineering Inc
Chart & Performance
P/E
—
P/S
15.22
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.48%
Rev. gr., 5y
9.10%
Revenues
613m
+7.07%
Net income
-9m
L-79.45%
CFO
127m
+221.73%
Dividend
Nov 06, 20150.18 USD/sh
Earnings
Feb 20, 2025
Profile
Altair Engineering Inc., together with its subsidiaries, provides software and cloud solutions in the areas of simulation, high-performance computing, data analytics, and artificial intelligence worldwide. The company operates in two segments, Software and Client Engineering Services. The Software segment includes solvers and optimization technology products, high-performance computing software applications and hardware products, modeling and visualization tools, data analytics and analysis products, and Internet of Things platform and analytics tools, as well as support and the complementary software products. This segment also offers software technologies in the areas of computational fluid dynamics and fatigue, manufacturing process simulation, and cost estimation for the applications in marine, motorcycle, aerospace, chemical, and architecture industries; and software-related services, such as consulting, implementation, and training services that focuses on the product design and development expertise and analysis from the component level up to complete product engineering at various stage of the lifecycle. The Client Engineering Services segment provides client engineering services. In addition, the company is involved in the development and sale of solid state lighting technology along with communication and control protocols based on its intellectual property for the direct replacement of fluorescent light tubes with LED lamps. Its integrated suite of software optimizes design performance across various disciplines, including structures, motion, fluids, thermal management, electromagnetics, system modeling, and embedded systems. The company's customers include universities, government agencies, manufacturers, pharmaceutical firms, banking, financial services, and insurance, weather prediction agencies, and electronics design companies. Altair Engineering Inc. was incorporated in 1985 and is headquartered in Troy, Michigan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 612,701 7.07% | 572,221 7.52% | 532,179 13.25% | ||||||
Cost of revenue | 581,461 | 561,603 | 504,965 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 31,240 | 10,618 | 27,214 | ||||||
NOPBT Margin | 5.10% | 1.86% | 5.11% | ||||||
Operating Taxes | 21,545 | 15,216 | 8,506 | ||||||
Tax Rate | 68.97% | 143.30% | 31.26% | ||||||
NOPAT | 9,695 | (4,598) | 18,708 | ||||||
Net income | (8,926) -79.45% | (43,429) 393.85% | (8,794) -16.25% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (6,255) | (16,082) | 200,000 | ||||||
BB yield | 0.09% | 0.45% | -3.40% | ||||||
| Debt | |||||||||
Debt current | 90,280 | 10,396 | 209,638 | ||||||
Long-term debt | 280,004 | 364,130 | 49,033 | ||||||
Deferred revenue | 32,347 | 31,379 | 12,872 | ||||||
Other long-term liabilities | 34,281 | 24,441 | 27,505 | ||||||
Net debt | (97,175) | 50,668 | (163,841) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 127,307 | 39,570 | 61,623 | ||||||
CAPEX | (10,193) | (9,648) | (8,193) | ||||||
Cash from investing activities | (15,852) | (154,511) | (62,482) | ||||||
Cash from financing activities | 37,766 | 22,981 | 175,947 | ||||||
FCF | 4,145 | (6,744) | 19,594 | ||||||
| Balance | |||||||||
Cash | 467,459 | 316,146 | 413,743 | ||||||
Long term investments | 7,712 | 8,769 | |||||||
Excess cash | 436,824 | 295,247 | 395,903 | ||||||
Stockholders' equity | (152,804) | (151,571) | (109,461) | ||||||
Invested Capital | 1,269,597 | 1,094,801 | 979,420 | ||||||
ROIC | 0.82% | 2.17% | |||||||
ROCE | 2.77% | 1.11% | 3.07% | ||||||
| EV | |||||||||
Common stock shares outstanding | 80,596 | 79,472 | 76,179 | ||||||
Price | 84.15 85.07% | 45.47 -41.19% | 77.32 32.90% | ||||||
Market cap | 6,782,153 87.68% | 3,613,592 -38.65% | 5,890,160 38.23% | ||||||
EV | 6,684,978 | 3,664,260 | 5,727,103 | ||||||
EBITDA | 70,364 | 46,122 | 52,858 | ||||||
EV/EBITDA | 95.01 | 79.45 | 108.35 | ||||||
Interest | 6,116 | 4,377 | 12,065 | ||||||
Interest/NOPBT | 19.58% | 41.22% | 44.33% | ||||||