XMEXRCTROA
Market cap1.25bUSD
Apr 19, Last price
3.59MXN
Name
Grupo Radio Centro Sab De CV
Chart & Performance
Profile
Grupo Radio Centro, S.A.B. de C.V., a radio broadcasting company, engages in the production and transmission of musical and entertainment programs, information and analysis programs, news, and special events in Mexico. The company owns and operates 10 AM and 8 FM radio stations, including four AM and four FM stations in Mexico City; one AM and one FM in Guadalajara; one from FM in Iguala; one from AM in Mexicali; two AM and one FM in Monterrey; one AM and one FM in Oaxaca; and one from AM in Durango. It also has a national network, OrganizaciĆ³n Impulsora de Radio, which acts as a national sales representative, and provides programming to a network of affiliates in Mexico. The company was founded in 1946 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 703,392 -8.73% | 770,687 10.19% | 699,415 11.19% | |||||||
Cost of revenue | 804,393 | 632,264 | 1,387,283 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (101,001) | 138,423 | (687,868) | |||||||
NOPBT Margin | 17.96% | |||||||||
Operating Taxes | (121,184) | (11,564) | (35,974) | |||||||
Tax Rate | ||||||||||
NOPAT | 20,183 | 149,987 | (651,894) | |||||||
Net income | (268,669) 206.65% | (87,613) -90.27% | (900,211) 5,945.74% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (32,842) | (12,527) | (178,000) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,330,356 | 1,362,846 | 164,347 | |||||||
Long-term debt | 82,843 | 124,282 | 1,390,531 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 36,250 | 35,267 | 37,223 | |||||||
Net debt | 1,356,919 | 1,417,186 | 1,500,457 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 93,988 | 215,641 | 85,023 | |||||||
CAPEX | (150) | (3,702) | (20,096) | |||||||
Cash from investing activities | 2,815 | 18,427 | 215,303 | |||||||
Cash from financing activities | (110,416) | (218,504) | (399,383) | |||||||
FCF | (896,693) | 183,960 | (679,908) | |||||||
Balance | ||||||||||
Cash | 56,280 | 69,942 | 54,421 | |||||||
Long term investments | ||||||||||
Excess cash | 21,110 | 31,408 | 19,450 | |||||||
Stockholders' equity | 295,632 | 564,262 | 651,790 | |||||||
Invested Capital | 2,271,995 | 2,342,119 | 2,525,107 | |||||||
ROIC | 0.87% | 6.16% | ||||||||
ROCE | 5.71% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 255,554 | 255,554 | 255,554 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (28,462) | 221,745 | (598,870) | |||||||
EV/EBITDA | ||||||||||
Interest | 196,594 | 166,619 | 163,714 | |||||||
Interest/NOPBT | 120.37% |