XLON
WKP
Market cap1.02bUSD
Jul 16, Last price
395.00GBP
1D
-0.50%
1Q
-7.71%
Jan 2017
-50.13%
Name
Workspace Group PLC
Chart & Performance
Profile
Established in 1987, and listed on the London Stock Exchange since 1993, Workspace owns and manages some 4 million sq. ft. of business space in London. We are home to London's brightest businesses, including fast growing and established brands across a wide range of sectors. Workspace is geared towards helping businesses perform at their very best. We provide inspiring, flexible work spaces in dynamic London locations. Workspace (WKP) is a FTSE 250 listed Real Estate Investment Trust (REIT) and a member of the European Public Real Estate Association.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 184,300 5.80% | 174,200 31.08% | |||||||
Cost of revenue | 83,400 | 79,100 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 100,900 | 95,100 | |||||||
NOPBT Margin | 54.75% | 54.59% | |||||||
Operating Taxes | (300) | 300 | |||||||
Tax Rate | 0.32% | ||||||||
NOPAT | 101,200 | 94,800 | |||||||
Net income | (192,500) 409.26% | (37,800) -130.51% | |||||||
Dividends | (50,700) | (43,500) | |||||||
Dividend yield | 5.16% | 5.23% | |||||||
Proceeds from repurchase of equity | (200) | ||||||||
BB yield | 0.02% | ||||||||
Debt | |||||||||
Debt current | 49,800 | ||||||||
Long-term debt | 924,200 | 893,800 | |||||||
Deferred revenue | 13,400 | ||||||||
Other long-term liabilities | (859,100) | ||||||||
Net debt | 909,400 | 923,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 53,900 | 78,800 | |||||||
CAPEX | (1,200) | (3,900) | |||||||
Cash from investing activities | 45,900 | (200,200) | |||||||
Cash from financing activities | (106,700) | 90,900 | |||||||
FCF | 2,792,700 | (244,300) | |||||||
Balance | |||||||||
Cash | 11,600 | 18,500 | |||||||
Long term investments | 3,200 | 2,100 | |||||||
Excess cash | 5,585 | 11,890 | |||||||
Stockholders' equity | 1,262,200 | 1,436,800 | |||||||
Invested Capital | 2,432,815 | 1,857,810 | |||||||
ROIC | 4.72% | 4.48% | |||||||
ROCE | 4.14% | 3.50% | |||||||
EV | |||||||||
Common stock shares outstanding | 191,677 | 190,470 | |||||||
Price | 5.13 17.33% | 4.37 -36.23% | |||||||
Market cap | 982,345 18.07% | 831,975 -33.26% | |||||||
EV | 1,891,745 | 1,754,975 | |||||||
EBITDA | 103,200 | 97,400 | |||||||
EV/EBITDA | 18.33 | 18.02 | |||||||
Interest | 33,400 | 34,800 | |||||||
Interest/NOPBT | 33.10% | 36.59% |