XLONTOWN
Market cap68mUSD
Dec 24, Last price
130.00GBP
1D
0.00%
1Q
-8.13%
Jan 2017
-52.21%
Name
Town Centre Securities PLC
Chart & Performance
Profile
Town Centre Securities PLC (TCS) is a leading UK property investment & development company with property assets of over £394 million. With almost 60 years' experience, a commitment to sustainable development and a reputation for quality & innovation, TCS create outstanding mixed use developments close to transport hubs in Leeds, Manchester, Glasgow and London. Committed to tenants and shareholders, TCS provides world-class residential, office and commercial accommodation and robust investment opportunities through actively managing our portfolio for income and capital growth. We invest in locations likely to demonstrate sustainable growth, work closely with tenants to improve our properties to meet their needs, and dispose of properties that no longer meet our stringent criteria for future performance.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 31,968 2.45% | 31,204 5.00% | 29,718 27.09% | |||||||
Cost of revenue | 18,471 | 19,615 | 18,587 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,497 | 11,589 | 11,131 | |||||||
NOPBT Margin | 42.22% | 37.14% | 37.46% | |||||||
Operating Taxes | (2,588) | 4,066 | (1,315) | |||||||
Tax Rate | 35.08% | |||||||||
NOPAT | 16,085 | 7,523 | 12,446 | |||||||
Net income | (8,010) -72.84% | (29,491) -367.81% | 11,012 -2,011.81% | |||||||
Dividends | (4,209) | (2,423) | (2,237) | |||||||
Dividend yield | 7.03% | 3.95% | 3.18% | |||||||
Proceeds from repurchase of equity | (9,440) | (7,888) | (2,533) | |||||||
BB yield | 15.76% | 12.87% | 3.60% | |||||||
Debt | ||||||||||
Debt current | 22,528 | 26,365 | 58,069 | |||||||
Long-term debt | 165,443 | 126,841 | 127,867 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 162,642 | 108,824 | 141,264 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,601 | 8,035 | 4,849 | |||||||
CAPEX | (525) | (576) | (283) | |||||||
Cash from investing activities | 2,241 | 51,058 | 10,724 | |||||||
Cash from financing activities | (9,070) | (56,209) | (17,394) | |||||||
FCF | 7,089 | 20,824 | 12,560 | |||||||
Balance | ||||||||||
Cash | 25,329 | 29,756 | 22,150 | |||||||
Long term investments | 14,626 | 22,522 | ||||||||
Excess cash | 23,731 | 42,822 | 43,186 | |||||||
Stockholders' equity | 119,437 | 140,888 | 179,104 | |||||||
Invested Capital | 253,508 | 251,472 | 321,646 | |||||||
ROIC | 6.37% | 2.63% | 3.97% | |||||||
ROCE | 4.87% | 3.94% | 3.05% | |||||||
EV | ||||||||||
Common stock shares outstanding | 44,862 | 49,041 | 52,701 | |||||||
Price | 1.34 6.80% | 1.25 -6.37% | 1.34 -7.29% | |||||||
Market cap | 59,891 -2.30% | 61,301 -12.87% | 70,355 -7.97% | |||||||
EV | 222,533 | 170,125 | 211,619 | |||||||
EBITDA | 15,901 | 14,169 | 13,654 | |||||||
EV/EBITDA | 13.99 | 12.01 | 15.50 | |||||||
Interest | 6,923 | 6,948 | 8,063 | |||||||
Interest/NOPBT | 51.29% | 59.95% | 72.44% |