XLONSTM
Market cap44mUSD
Oct 30, Last price
61.50GBP
Name
STM Group PLC
Chart & Performance
Profile
STM Group Plc, together with its subsidiaries, provides various financial services in the United Kingdom, Gibraltar, Malta, Australia, Spain, Jersey, and internationally. It operates in four segments: Pensions, Life Assurance, Corporate Trustee Services, and Other Services. The company offers retirement, estate and succession planning, and wealth structuring services, as well as company and trust management services. It also provides pension solutions, life assurance solutions, annuities, and workplace pension solutions. The company was founded in 1989 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 28,078 16.54% | 24,094 7.78% | 22,355 -6.78% | |||||||
Cost of revenue | 13,202 | 22,250 | 20,984 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,876 | 1,844 | 1,371 | |||||||
NOPBT Margin | 52.98% | 7.65% | 6.13% | |||||||
Operating Taxes | 25 | 724 | (542) | |||||||
Tax Rate | 0.17% | 39.26% | ||||||||
NOPAT | 14,851 | 1,120 | 1,913 | |||||||
Net income | 417 -50.59% | 844 -51.74% | 1,749 -1.58% | |||||||
Dividends | (356) | (891) | (861) | |||||||
Dividend yield | 1.11% | 5.27% | 4.69% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 854 | 1,122 | 1,297 | |||||||
Long-term debt | 5,354 | 4,954 | 1,537 | |||||||
Deferred revenue | 3,664 | 3,842 | 3,579 | |||||||
Other long-term liabilities | (4,246) | (4,043) | ||||||||
Net debt | (10,918) | (14,920) | (16,254) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,057 | 3,650 | (126) | |||||||
CAPEX | (842) | (1,102) | (1,384) | |||||||
Cash from investing activities | (1,470) | (4,933) | 3,437 | |||||||
Cash from financing activities | (1,488) | 2,298 | (1,480) | |||||||
FCF | (42,223) | (19,712) | 20,235 | |||||||
Balance | ||||||||||
Cash | 18,365 | 19,234 | 18,207 | |||||||
Long term investments | (1,239) | 1,762 | 881 | |||||||
Excess cash | 15,722 | 19,791 | 17,970 | |||||||
Stockholders' equity | 12,772 | 13,079 | 14,105 | |||||||
Invested Capital | (11,682) | 27,207 | 24,108 | |||||||
ROIC | 191.32% | 4.37% | 7.91% | |||||||
ROCE | 1,055.78% | 4.53% | 3.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 58,318 | 58,318 | 58,318 | |||||||
Price | 0.55 89.66% | 0.29 -7.94% | 0.32 5.00% | |||||||
Market cap | 32,075 89.66% | 16,912 -7.94% | 18,370 5.00% | |||||||
EV | 21,157 | 1,924 | 1,664 | |||||||
EBITDA | 16,849 | 3,441 | 2,821 | |||||||
EV/EBITDA | 1.26 | 0.56 | 0.59 | |||||||
Interest | 689 | 322 | 330 | |||||||
Interest/NOPBT | 4.63% | 17.46% | 24.07% |