XLONSNGR
Market cap41bUSD
Jul 04, Last price
10.10USD
Name
Societatea Nationala de Gaze Naturale Romgaz SA
Chart & Performance
Profile
SNGN Romgaz SA engages in the exploration, production, and supply of natural gas in Romania. The company also engages in the geological research for the discovery of natural gas, crude oil, and condensed reserves; operation, production, and usage, including trading of mineral resources; underground storage of natural gas; commissioning, intervention, and repairing of wells equipping the deposits, as well as the natural gas resources extraction wells; operation of well recompletion, and workover and special wells; production test work; electricity production and distribution through hydro, coal, nuclear, gas, and renewable sources; transportation of goods and people; and technological transportation. It had natural gas production of 5,028.5 million m3; and an installed capacity of 800 MW. The company was founded in 1909 and is headquartered in Medias, Romania.
Valuation
Title RON in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,001,878 -32.72% | 13,380,112 128.61% | 5,852,926 43.63% | |||||||
Cost of revenue | 227,985 | 853,923 | 977,790 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,773,893 | 12,526,189 | 4,875,136 | |||||||
NOPBT Margin | 97.47% | 93.62% | 83.29% | |||||||
Operating Taxes | 2,255,353 | 602,180 | 237,725 | |||||||
Tax Rate | 25.71% | 4.81% | 4.88% | |||||||
NOPAT | 6,518,540 | 11,924,009 | 4,637,411 | |||||||
Net income | 2,812,109 10.42% | 2,546,712 32.99% | 1,914,987 53.46% | |||||||
Dividends | (1,317,745) | (1,463,984) | (690,027) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 325,928 | 323,762 | 810 | |||||||
Long-term debt | 831,852 | 1,142,713 | 15,232 | |||||||
Deferred revenue | 230,419 | 230,438 | ||||||||
Other long-term liabilities | 933,791 | 379,668 | 663,847 | |||||||
Net debt | (1,901,158) | (451,560) | (3,596,173) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,538,138 | 3,457,423 | 2,567,802 | |||||||
CAPEX | (50,746) | (96,500) | (91,865) | |||||||
Cash from investing activities | (3,383,876) | (5,135,601) | 1,192,856 | |||||||
Cash from financing activities | (1,502,934) | (18,352) | (597,159) | |||||||
FCF | 5,663,308 | 12,421,913 | 4,963,871 | |||||||
Balance | ||||||||||
Cash | 3,019,912 | 1,983,479 | 3,998,335 | |||||||
Long term investments | 39,026 | (65,444) | (386,120) | |||||||
Excess cash | 2,608,844 | 1,249,029 | 3,319,569 | |||||||
Stockholders' equity | 11,561,314 | 6,494,965 | 5,964,152 | |||||||
Invested Capital | 11,031,012 | 10,720,043 | 6,497,845 | |||||||
ROIC | 59.94% | 138.51% | 62.67% | |||||||
ROCE | 64.33% | 104.65% | 49.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 385,422 | 385,589 | 385,422 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 9,108,557 | 12,935,127 | 5,338,870 | |||||||
EV/EBITDA | ||||||||||
Interest | 27,295 | 16,739 | ||||||||
Interest/NOPBT | 0.22% | 0.34% |