Loading...
XLONSAE
Market cap16mUSD
Dec 24, Last price  
1.85GBP
1D
-7.50%
1Q
-15.91%
Jan 2017
-96.26%
IPO
-98.06%
Name

SIMEC Atlantis Energy Ltd

Chart & Performance

D1W1MN
XLON:SAE chart
P/E
52.66
P/S
87.51
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
22.60%
Rev. gr., 5y
47.12%
Revenues
15m
+291.62%
836,722129,7001,518,9682,960,8782,556,8931,375,000974,0002,147,0002,217,0004,859,00012,234,0007,511,0003,902,00015,281,000
Net income
25m
P
0000-7,844,0782,104,946-7,716,000-10,843,000-22,579,000-34,872,000-19,079,000-67,623,000-9,649,00025,394,000
CFO
9m
P
0000-2,099,665-6,914,000-13,297,000-5,076,000-13,938,000-11,628,000-7,031,000-7,754,000-6,731,0009,341,000
Earnings
Jun 23, 2025

Profile

SIMEC Atlantis Energy Limited engages in the design, construction, installation, testing, operation, and maintenance of power projects in the United Kingdom and Japan. The company operates through three segments: Power Generation, Turbine and Engineering Service, and Project Development. It is involved in the tidal power generation; designs, supply, and maintenance of tidal turbines and subsea connection equipment; hydro development; and provision of offshore and onshore construction services. In addition, the company offers project management and consulting, operations and maintenance, and financial services. The company was formerly known as Atlantis Resources Limited and changed its name to SIMEC Atlantis Energy Limited in June 2018. SIMEC Atlantis Energy Limited was incorporated in 2005 and is based in Edinburgh, the United Kingdom.
URL
https://saerenewables.com/
IPO date
Feb 20, 2014
Employees
22
Domiciled in
GB
Incorporated in
SG

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,281
291.62%
3,902
-48.05%
7,511
-38.61%
Cost of revenue
10,867
14,922
34,053
Unusual Expense (Income)
NOPBT
4,414
(11,020)
(26,542)
NOPBT Margin
28.89%
Operating Taxes
(385)
(19)
(2,488)
Tax Rate
NOPAT
4,799
(11,001)
(24,054)
Net income
25,394
-363.18%
(9,649)
-85.73%
(67,623)
254.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,397
BB yield
-27.24%
Debt
Debt current
11,689
16,191
4,976
Long-term debt
46,611
42,890
44,603
Deferred revenue
1,000
697
Other long-term liabilities
12,323
12,581
13,546
Net debt
53,980
54,989
44,811
Cash flow
Cash from operating activities
9,341
(6,731)
(7,754)
CAPEX
(1,318)
(1,563)
Cash from investing activities
(1,317)
376
1,293
Cash from financing activities
(7,481)
6,216
5,004
FCF
14,792
(11,379)
33,362
Balance
Cash
4,187
3,701
3,771
Long term investments
133
391
997
Excess cash
3,556
3,897
4,392
Stockholders' equity
46,364
5,682
16,687
Invested Capital
111,657
73,447
75,420
ROIC
5.19%
ROCE
3.64%
EV
Common stock shares outstanding
722,812
722,812
558,725
Price
0.02
14.81%
0.01
-14.29%
0.02
-92.67%
Market cap
11,204
14.81%
9,758
10.89%
8,800
-90.98%
EV
67,324
65,075
55,350
EBITDA
7,834
(7,584)
(15,779)
EV/EBITDA
8.59
Interest
4,411
3,860
3,343
Interest/NOPBT
99.93%