Loading...
XLON
SAE
Market cap22mUSD
May 27, Last price  
2.35GBP
1D
0.00%
1Q
12.44%
Jan 2017
-95.25%
IPO
-97.54%
Name

SIMEC Atlantis Energy Ltd

Chart & Performance

D1W1MN
XLON:SAE chart
No data to show
P/E
66.89
P/S
111.16
EPS
0.04
Div Yield, %
—
Shrs. gr., 5y
22.60%
Rev. gr., 5y
47.12%
Revenues
15m
+291.62%
836,722129,7001,518,9682,960,8782,556,8931,375,000974,0002,147,0002,217,0004,859,00012,234,0007,511,0003,902,00015,281,000
Net income
25m
P
0000-7,844,0782,104,946-7,716,000-10,843,000-22,579,000-34,872,000-19,079,000-67,623,000-9,649,00025,394,000
CFO
9m
P
0000-2,099,665-6,914,000-13,297,000-5,076,000-13,938,000-11,628,000-7,031,000-7,754,000-6,731,0009,341,000
Earnings
Jun 23, 2025

Profile

SIMEC Atlantis Energy Limited engages in the design, construction, installation, testing, operation, and maintenance of power projects in the United Kingdom and Japan. The company operates through three segments: Power Generation, Turbine and Engineering Service, and Project Development. It is involved in the tidal power generation; designs, supply, and maintenance of tidal turbines and subsea connection equipment; hydro development; and provision of offshore and onshore construction services. In addition, the company offers project management and consulting, operations and maintenance, and financial services. The company was formerly known as Atlantis Resources Limited and changed its name to SIMEC Atlantis Energy Limited in June 2018. SIMEC Atlantis Energy Limited was incorporated in 2005 and is based in Edinburgh, the United Kingdom.
URL
https://saerenewables.com/
IPO date
Feb 20, 2014
Employees
22
Domiciled in
GB
Incorporated in
SG

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,281
291.62%
3,902
-48.05%
Cost of revenue
10,867
14,922
Unusual Expense (Income)
NOPBT
4,414
(11,020)
NOPBT Margin
28.89%
Operating Taxes
(385)
(19)
Tax Rate
NOPAT
4,799
(11,001)
Net income
25,394
-363.18%
(9,649)
-85.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,689
16,191
Long-term debt
46,611
42,890
Deferred revenue
1,000
Other long-term liabilities
12,323
12,581
Net debt
53,980
54,989
Cash flow
Cash from operating activities
9,341
(6,731)
CAPEX
(1,318)
Cash from investing activities
(1,317)
376
Cash from financing activities
(7,481)
6,216
FCF
14,792
(11,379)
Balance
Cash
4,187
3,701
Long term investments
133
391
Excess cash
3,556
3,897
Stockholders' equity
46,364
5,682
Invested Capital
111,657
73,447
ROIC
5.19%
ROCE
3.64%
EV
Common stock shares outstanding
722,812
722,812
Price
0.02
14.81%
0.01
-14.29%
Market cap
11,204
14.81%
9,758
10.89%
EV
67,324
65,075
EBITDA
7,834
(7,584)
EV/EBITDA
8.59
Interest
4,411
3,860
Interest/NOPBT
99.93%