XLONRNO
Market cap134mUSD
Jan 03, Last price
48.00GBP
1D
1.27%
1Q
-8.05%
Jan 2017
8.78%
Name
Renold PLC
Chart & Performance
Profile
Renold plc manufactures and sells high precision engineered power transmission products in the United Kingdom, rest of Europe, the United States, Australasia, China, India, and internationally. The company operates through two segments, Chain and Torque Transmission. It offers standard, welded steel, and draw bench conveyor chains, as well as conveyor and trident chains for theme parks; and bucket elevator, escalator, heavy duty drag, and waste water treatment chains, as well as standard attachments and screen chains. The company also provides flexible, jaw, standard, pin and bush, marine propulsion, generator set, and ajax couplings; freewheel clutches for use in overrunning, indexing, and backstopping applications; and worm gears, bevel, helical gears, transit escalator drive solutions, custom gearing solutions, carter gear refurbishment, and oil condition monitoring systems. In addition, it offers leaf chains for materials handling applications; processing equipment and vibratory drives, such as shakers, QE vibrators, rotary electric vibrators, vibratory fill stations, vibratory conveyors, vibratory feeders, and bulk bag unloaders; and chain accessories, including sprockets, chain wear guides, chain pin extractors, and chain tensioners. Further, the company provides transmission chains, which include general transmission, low maintenance, abrasion resistant, corrosion resistant, standard attachment, and polymer block chains. It serves clients in transportation, mining and quarrying, materials handling, manufactured products, environmental, food and drink, energy, and construction machinery, as well as agriculture, forestry, and fishing sectors through original equipment manufacturers, and distributors. The company was founded in 1864 and is headquartered in Manchester, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 241,400 -2.31% | 247,100 26.59% | 195,200 18.09% | |||||||
Cost of revenue | 210,700 | 222,400 | 179,200 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 30,700 | 24,700 | 16,000 | |||||||
NOPBT Margin | 12.72% | 10.00% | 8.20% | |||||||
Operating Taxes | 5,800 | 5,500 | 2,200 | |||||||
Tax Rate | 18.89% | 22.27% | 13.75% | |||||||
NOPAT | 24,900 | 19,200 | 13,800 | |||||||
Net income | 17,100 44.92% | 11,800 15.69% | 10,200 121.74% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4,500) | (4,900) | ||||||||
BB yield | 5.12% | 10.32% | ||||||||
Debt | ||||||||||
Debt current | 6,100 | 50,000 | 3,800 | |||||||
Long-term debt | 66,800 | 19,300 | 40,800 | |||||||
Deferred revenue | 17,500 | 9,200 | ||||||||
Other long-term liabilities | 62,100 | 68,800 | 95,600 | |||||||
Net debt | 55,100 | (34,200) | (28,300) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,200 | 13,700 | 17,800 | |||||||
CAPEX | (8,900) | (8,400) | (5,300) | |||||||
Cash from investing activities | (14,800) | (22,900) | (5,600) | |||||||
Cash from financing activities | (20,100) | 17,100 | (20,400) | |||||||
FCF | 20,500 | (7,500) | 17,400 | |||||||
Balance | ||||||||||
Cash | 17,800 | 19,300 | 10,500 | |||||||
Long term investments | 84,200 | 62,400 | ||||||||
Excess cash | 5,730 | 91,145 | 63,140 | |||||||
Stockholders' equity | 51,000 | 39,100 | 7,000 | |||||||
Invested Capital | 164,370 | 131,500 | 127,800 | |||||||
ROIC | 16.83% | 14.81% | 8.64% | |||||||
ROCE | 17.66% | 13.85% | 11.41% | |||||||
EV | ||||||||||
Common stock shares outstanding | 234,397 | 230,245 | 231,704 | |||||||
Price | 0.38 47.06% | 0.26 24.39% | 0.21 -5.09% | |||||||
Market cap | 87,899 49.71% | 58,713 23.61% | 47,499 -5.50% | |||||||
EV | 142,999 | 24,513 | 19,199 | |||||||
EBITDA | 41,500 | 35,800 | 25,500 | |||||||
EV/EBITDA | 3.45 | 0.68 | 0.75 | |||||||
Interest | 4,800 | 3,300 | 1,900 | |||||||
Interest/NOPBT | 15.64% | 13.36% | 11.88% |