XLONRGL
Market cap132mUSD
Dec 24, Last price
119.40GBP
1D
0.52%
1Q
-13.88%
Jan 2017
-82.81%
IPO
-81.84%
Name
Regional REIT Ltd
Chart & Performance
Profile
Regional REIT Limited ("Regional REIT" or the "Company") and its subsidiaries (the "Group") is a United Kingdom ("UK") based real estate investment trust that launched in November 2015. It is managed by London & Scottish Property Investment Management Limited, the Asset Manager, and Toscafund Asset Management LLP, the Investment Manager. Regional REIT's commercial property portfolio is comprised wholly of income producing UK assets and comprises, predominantly, offices and industrial units located in the regional centres outside of the M25 motorway. The portfolio is highly diversified, with 151 properties as at 30 June 2020, with a valuation of £742.3m. Regional REIT pursues its investment objective by investing in, actively managing and disposing of regional core and core plus property assets. It aims to deliver an attractive total return to its Shareholders, targeting greater than 10% per annum, with a strong focus on income supported by additional capital growth prospects. The Company's shares were admitted to the Official List of the UK's Financial Conduct Authority and to trading on the London Stock Exchange on 6 November 2015.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 91,880 -259.68% | (57,541) -260.13% | 35,933 -239.73% | |||||||
Cost of revenue | 48,230 | 42,667 | 34,836 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 43,650 | (100,208) | 1,097 | |||||||
NOPBT Margin | 47.51% | 174.15% | 3.05% | |||||||
Operating Taxes | 9 | (6) | 15 | |||||||
Tax Rate | 0.02% | 1.37% | ||||||||
NOPAT | 43,641 | (100,202) | 1,082 | |||||||
Net income | (67,456) 3.52% | (65,163) -326.60% | 28,757 -192.77% | |||||||
Dividends | (31,978) | (33,971) | (27,813) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 49,907 | (4,697) | (4,940) | |||||||
Long-term debt | 388,553 | 458,027 | 466,660 | |||||||
Deferred revenue | 15,597 | 16,661 | 16,751 | |||||||
Other long-term liabilities | (434,558) | (449,865) | ||||||||
Net debt | 387,946 | 391,112 | 410,095 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,263 | 33,258 | 43,842 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 14,798 | (5,084) | (98,241) | |||||||
Cash from financing activities | (51,704) | (34,154) | 43,154 | |||||||
FCF | (70,111) | (88,766) | (3,283) | |||||||
Balance | ||||||||||
Cash | 34,505 | 37,769 | 49,919 | |||||||
Long term investments | 16,009 | 24,449 | 1,706 | |||||||
Excess cash | 45,920 | 65,095 | 49,828 | |||||||
Stockholders' equity | 306,089 | 402,942 | 502,401 | |||||||
Invested Capital | 786,405 | 838,469 | 507,715 | |||||||
ROIC | 5.37% | 0.24% | ||||||||
ROCE | 5.24% | 0.11% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 81,554 | 515,737 | 459,660 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 43,789 | (100,023) | 1,303 | |||||||
EV/EBITDA | ||||||||||
Interest | 15,172 | 15,700 | 13,642 | |||||||
Interest/NOPBT | 34.76% | 1,243.57% |