XLONRBG
Market cap12mUSD
Nov 05, Last price
0.68GBP
Name
Revolution Bars Group PLC
Chart & Performance
Profile
Revolution Bars Group plc operates premium bars located in towns or city center high streets across the United Kingdom. Its bars offer food and drinks. As of November 15, 2021, the company operated 67 bars, including 49 bars under the Revolution and 18 under the RevoluciĆ³n de Cuba brand names. Revolution Bars Group plc was founded in 1991 and is headquartered in Ashton-Under-Lyne, the United Kingdom.
IPO date
Mar 13, 2015
Employees
2,827
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 152,551 8.33% | 140,821 257.26% | |||||||
Cost of revenue | 35,419 | 30,695 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 117,132 | 110,126 | |||||||
NOPBT Margin | 76.78% | 78.20% | |||||||
Operating Taxes | 27 | 561 | |||||||
Tax Rate | 0.02% | 0.51% | |||||||
NOPAT | 117,105 | 109,565 | |||||||
Net income | (22,234) -1,515.28% | 1,571 -104.70% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 7,087 | 5,437 | |||||||
Long-term debt | 268,559 | 219,278 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,967 | 1,582 | |||||||
Net debt | 272,279 | 205,900 | |||||||
Cash flow | |||||||||
Cash from operating activities | 9,670 | 25,849 | |||||||
CAPEX | (5,540) | (8,328) | |||||||
Cash from investing activities | (16,229) | (8,328) | |||||||
Cash from financing activities | (8,889) | (10,824) | |||||||
FCF | 122,619 | 107,524 | |||||||
Balance | |||||||||
Cash | 3,367 | 18,815 | |||||||
Long term investments | |||||||||
Excess cash | 11,774 | ||||||||
Stockholders' equity | (79,166) | (56,815) | |||||||
Invested Capital | 186,084 | 151,868 | |||||||
ROIC | 69.30% | 71.73% | |||||||
ROCE | 109.55% | 115.86% | |||||||
EV | |||||||||
Common stock shares outstanding | 230,049 | 235,139 | |||||||
Price | 0.06 -56.49% | 0.14 -32.46% | |||||||
Market cap | 14,263 -57.43% | 33,507 27.99% | |||||||
EV | 286,542 | 239,407 | |||||||
EBITDA | 129,194 | 121,196 | |||||||
EV/EBITDA | 2.22 | 1.98 | |||||||
Interest | 7,056 | 5,280 | |||||||
Interest/NOPBT | 6.02% | 4.79% |