Loading...
XLONRBG
Market cap12mUSD
Nov 05, Last price  
0.68GBP
Name

Revolution Bars Group PLC

Chart & Performance

D1W1MN
XLON:RBG chart
P/E
P/S
6.63
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
33.09%
Rev. gr., 5y
1.45%
Revenues
153m
+8.33%
97,179,000104,531,000112,299,000111,760,000119,491,000130,467,000141,939,000151,404,000110,074,00039,417,000140,821,000152,551,000
Net income
-22m
L
5,772,000-1,955,0003,012,0002,321,0004,409,0004,111,000-2,844,000-5,222,000-35,181,000-33,440,0001,571,000-22,234,000
CFO
10m
-62.59%
11,572,0009,475,0005,539,0008,999,00013,208,0009,646,00010,204,00010,586,0006,470,000-2,288,00025,849,0009,670,000
Dividend
Nov 08, 20180.033 GBP/sh
Earnings
Mar 31, 2025

Profile

Revolution Bars Group plc operates premium bars located in towns or city center high streets across the United Kingdom. Its bars offer food and drinks. As of November 15, 2021, the company operated 67 bars, including 49 bars under the Revolution and 18 under the RevoluciĆ³n de Cuba brand names. Revolution Bars Group plc was founded in 1991 and is headquartered in Ashton-Under-Lyne, the United Kingdom.
IPO date
Mar 13, 2015
Employees
2,827
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
152,551
8.33%
140,821
257.26%
Cost of revenue
35,419
30,695
Unusual Expense (Income)
NOPBT
117,132
110,126
NOPBT Margin
76.78%
78.20%
Operating Taxes
27
561
Tax Rate
0.02%
0.51%
NOPAT
117,105
109,565
Net income
(22,234)
-1,515.28%
1,571
-104.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,087
5,437
Long-term debt
268,559
219,278
Deferred revenue
Other long-term liabilities
1,967
1,582
Net debt
272,279
205,900
Cash flow
Cash from operating activities
9,670
25,849
CAPEX
(5,540)
(8,328)
Cash from investing activities
(16,229)
(8,328)
Cash from financing activities
(8,889)
(10,824)
FCF
122,619
107,524
Balance
Cash
3,367
18,815
Long term investments
Excess cash
11,774
Stockholders' equity
(79,166)
(56,815)
Invested Capital
186,084
151,868
ROIC
69.30%
71.73%
ROCE
109.55%
115.86%
EV
Common stock shares outstanding
230,049
235,139
Price
0.06
-56.49%
0.14
-32.46%
Market cap
14,263
-57.43%
33,507
27.99%
EV
286,542
239,407
EBITDA
129,194
121,196
EV/EBITDA
2.22
1.98
Interest
7,056
5,280
Interest/NOPBT
6.02%
4.79%