XLONPIER
Market cap14mUSD
Dec 24, Last price
31.50GBP
1D
0.00%
1Q
-11.27%
Jan 2017
-71.75%
IPO
-80.91%
Name
Brighton Pier Group PLC
Chart & Performance
Profile
The Brighton Pier Group PLC operates leisure and entertainment assets in the United Kingdom. The company owns and operates Brighton Palace Pier that offers a range of attractions, including two arcades and eighteen funfair rides, as well as various on-site hospitality and catering facilities, as well as leisure centers. As on June 27, 2021, it operated 8 premium bars under the Embargo República, Lola Lo, Le Fez, Lowlander and Coalition names and 8 indoor adventure golf facilities. The company was formerly known as Eclectic Bar Group plc and changed its name to The Brighton Pier Group PLC in April 2016. The company was founded in 2006 and is based in London, the United Kingdom.
IPO date
Nov 28, 2013
Employees
374
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 34,761 -13.35% | 39,270 190.01% | 40,116 196.26% | |||||||
Cost of revenue | 6,959 | 8,466 | 5,226 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,802 | 30,804 | 34,890 | |||||||
NOPBT Margin | 79.98% | 78.44% | 86.97% | |||||||
Operating Taxes | (1,282) | 844 | 1,590 | |||||||
Tax Rate | 2.74% | 4.56% | ||||||||
NOPAT | 29,084 | 29,960 | 33,300 | |||||||
Net income | (7,536) -230.90% | 4,249 0.42% | 5,757 36.07% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,483 | 13,135 | 1,842 | |||||||
Long-term debt | 53,079 | 25,365 | 50,560 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 210 | 25,626 | 11,271 | |||||||
Net debt | 51,610 | 34,292 | 44,748 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,815 | 10,685 | 11,618 | |||||||
CAPEX | (829) | (1,296) | (681) | |||||||
Cash from investing activities | (722) | (2,278) | (1,935) | |||||||
Cash from financing activities | (1,349) | (11,279) | (9,109) | |||||||
FCF | 37,753 | 28,797 | 33,782 | |||||||
Balance | ||||||||||
Cash | 3,952 | 4,208 | 7,654 | |||||||
Long term investments | ||||||||||
Excess cash | 2,214 | 2,244 | 5,648 | |||||||
Stockholders' equity | 3,135 | 9,560 | 9,597 | |||||||
Invested Capital | 49,494 | 61,083 | 55,458 | |||||||
ROIC | 55.42% | 48.29% | 56.23% | |||||||
ROCE | 53.77% | 48.22% | 56.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 37,286 | 37,803 | 37,803 | |||||||
Price | 0.54 -35.71% | 0.66 9.17% | 0.84 40.00% | |||||||
Market cap | 20,135 -36.59% | 24,761 10.68% | 31,755 41.94% | |||||||
EV | 71,745 | 59,053 | 76,503 | |||||||
EBITDA | 30,939 | 34,105 | 38,061 | |||||||
EV/EBITDA | 2.32 | 1.73 | 2.01 | |||||||
Interest | 1,752 | 1,211 | 1,165 | |||||||
Interest/NOPBT | 6.30% | 3.93% | 3.34% |