XLONOHG
Market cap2mUSD
Nov 01, Last price
5.00GBP
Name
One Heritage Group PLC
Chart & Performance
Profile
One Heritage Group PLC operates as a property development and investment management company that focuses on the residential sectors primarily in the United Kingdom. It develops apartments and co-living housing projects. The company was incorporated in 2020 and is based in Manchester, the United Kingdom. One Heritage Group PLC operates as a subsidiary of One Heritage Property Development Limited.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | |
Income | ||||
Revenues | 15,592 792.38% | 1,747 276.26% | ||
Cost of revenue | 15,800 | 2,917 | ||
Unusual Expense (Income) | ||||
NOPBT | (208) | (1,169) | ||
NOPBT Margin | ||||
Operating Taxes | 250 | (2,076) | ||
Tax Rate | ||||
NOPAT | (459) | 907 | ||
Net income | (2,390) 11.96% | (2,135) 163.91% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 1,247 | |||
BB yield | ||||
Debt | ||||
Debt current | 5,668 | 9,241 | ||
Long-term debt | 11,852 | 7,034 | ||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | 17,216 | 15,251 | ||
Cash flow | ||||
Cash from operating activities | (569) | (9,028) | ||
CAPEX | (8) | (56) | ||
Cash from investing activities | (8) | (38) | ||
Cash from financing activities | (94) | 9,836 | ||
FCF | 17,311 | (6,875) | ||
Balance | ||||
Cash | 304 | 1,024 | ||
Long term investments | ||||
Excess cash | 937 | |||
Stockholders' equity | (5,322) | (2,994) | ||
Invested Capital | 21,705 | 19,467 | ||
ROIC | 6.34% | |||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 38,658 | 32,428 | ||
Price | 0.15 -85.37% | |||
Market cap | 4,864 -85.37% | |||
EV | 20,115 | |||
EBITDA | (104) | (1,060) | ||
EV/EBITDA | ||||
Interest | 521 | 29 | ||
Interest/NOPBT |