XLONNTOG
Market cap1mUSD
Dec 24, Last price
0.02GBP
1D
0.00%
1Q
-51.11%
Jan 2017
-98.87%
IPO
-99.99%
Name
Nostra Terra Oil and Gas Company PLC
Chart & Performance
P/E
—
P/S
31.26
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
45.12%
Rev. gr., 5y
24.85%
Revenues
4m
+76.21%
Net income
-745k
L-41.01%
CFO
1m
P
Earnings
May 29, 2025
Profile
Nostra Terra Oil and Gas Company plc, together with its subsidiaries, engages in the exploitation of hydrocarbon resources in the United States. Its principal asset is the 100% owned Mesquite asset, which covers an area of 1,984 net acres located on the Eastern Shelf of the Permian Basin, Texas. It also holds a 100% working interest (WI) in pine mills oilfield and caballos creek oilfield; 32.5% WI in caballos creek oilfield; and 50-100% WI leases located in the Permian Basin. The company was incorporated in 2005 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | |||||||||
Revenues | 4,021 76.21% | 2,282 122.63% | |||||||
Cost of revenue | 3,873 | 2,687 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 148 | (405) | |||||||
NOPBT Margin | 3.68% | ||||||||
Operating Taxes | 199 | 175 | |||||||
Tax Rate | 134.46% | ||||||||
NOPAT | (51) | (580) | |||||||
Net income | (745) -41.01% | (1,263) -14.95% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 194 | 794 | |||||||
BB yield | -9.46% | -36.41% | |||||||
| Debt | |||||||||
Debt current | 94 | 518 | |||||||
Long-term debt | 3,886 | 2,459 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 340 | 302 | |||||||
Net debt | 3,848 | 2,932 | |||||||
| Cash flow | |||||||||
Cash from operating activities | 1,064 | (70) | |||||||
CAPEX | (2,037) | (506) | |||||||
Cash from investing activities | (1,959) | (470) | |||||||
Cash from financing activities | 982 | 513 | |||||||
FCF | (425) | (316) | |||||||
| Balance | |||||||||
Cash | 132 | 45 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | (29,494) | (29,041) | |||||||
Invested Capital | 32,730 | 31,415 | |||||||
ROIC | |||||||||
ROCE | 4.57% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 732,742 | 692,288 | |||||||
Price | 0.00 -11.11% | 0.00 -21.25% | |||||||
Market cap | 2,052 -5.92% | 2,181 44.88% | |||||||
EV | 5,900 | 5,113 | |||||||
EBITDA | 687 | 14 | |||||||
EV/EBITDA | 8.59 | 365.19 | |||||||
Interest | 199 | 175 | |||||||
Interest/NOPBT | 134.46% | ||||||||