XLONNETW
Market cap2.68bUSD
Sep 16, Last price
399.40GBP
Name
Network International Holdings PLC
Chart & Performance
P/E
4,079.52
P/S
546.75
EPS
0.12
Div Yield, %
0.00%
Shrs. gr., 5y
1.50%
Rev. gr., 5y
10.47%
Revenues
490m
+11.81%
Net income
66m
-17.04%
CFO
181m
+52.13%
Dividend
May 07, 20203.1 GBP/sh
Profile
Network International Holdings plc operates as a digital commerce enabler in the Middle East and Africa. The company provides technology-enabled payment solutions to merchants and financial institutions. It offers merchant solutions, which include payment solutions, such as N-Genius payment device, N-Genius mini payment device, and On-the-Go payment device; retail integrated and hospitality solutions; and N-Genius online, buy now pay later, and DPO pay online payment solutions. The company also provides value-added services, including SmartView interactive dashboards, SmartView performance report, dynamic currency conversion, multicurrency online, easy payment plan, 3D secure, and network self-services; and acquiring processing and smart bundle solutions. In addition, it offers card and processing solutions comprising debit and credit card, prepaid card, and commercial card solutions; fraud solutions; loyalty solutions; instant issuance, card control, 3D secure, SmartView, API, and payment plan services; and issuer services. Network International Holdings plc was founded in 1994 and is headquartered in Dubai, the United Arab Emirates.
IPO date
Apr 10, 2019
Employees
1,953
Domiciled in
AE
Incorporated in
GB
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 490,132 11.81% | 438,371 24.45% | 352,245 23.66% | |||||
Cost of revenue | 268,055 | 302,974 | 269,157 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 222,077 | 135,397 | 83,088 | |||||
NOPBT Margin | 45.31% | 30.89% | 23.59% | |||||
Operating Taxes | 12,490 | 13,332 | 6,826 | |||||
Tax Rate | 5.62% | 9.85% | 8.22% | |||||
NOPAT | 209,587 | 122,065 | 76,262 | |||||
Net income | 65,689 -17.04% | 79,179 37.85% | 57,438 833.19% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (54,239) | (57,520) | (5,563) | |||||
BB yield | 2.58% | 3.45% | 0.34% | |||||
| Debt | ||||||||
Debt current | 250,932 | 235,346 | 154,605 | |||||
Long-term debt | 222,652 | 276,943 | 336,930 | |||||
Deferred revenue | 4,707 | 3,924 | ||||||
Other long-term liabilities | 32,701 | 14,596 | 25,815 | |||||
Net debt | 314,796 | 277,641 | 220,944 | |||||
| Cash flow | ||||||||
Cash from operating activities | 181,347 | 119,202 | 17,405 | |||||
CAPEX | (74,814) | (65,408) | (55,062) | |||||
Cash from investing activities | (72,133) | (59,744) | (178,913) | |||||
Cash from financing activities | (140,682) | (137,740) | (10,743) | |||||
FCF | 172,870 | 52,945 | (204) | |||||
| Balance | ||||||||
Cash | 158,542 | 234,402 | 270,345 | |||||
Long term investments | 246 | 246 | 246 | |||||
Excess cash | 134,281 | 212,729 | 252,979 | |||||
Stockholders' equity | 1,932,411 | 1,943,630 | 1,874,245 | |||||
Invested Capital | 965,050 | 928,878 | 867,767 | |||||
ROIC | 22.13% | 13.59% | 11.19% | |||||
ROCE | 19.93% | 11.67% | 7.29% | |||||
| EV | ||||||||
Common stock shares outstanding | 538,738 | 559,912 | 555,713 | |||||
Price | 3.90 30.81% | 2.98 1.98% | 2.92 -10.53% | |||||
Market cap | 2,100,001 25.86% | 1,668,537 2.76% | 1,623,794 -4.54% | |||||
EV | 3,963,132 | 3,482,112 | 3,365,016 | |||||
EBITDA | 300,719 | 206,826 | 144,046 | |||||
EV/EBITDA | 13.18 | 16.84 | 23.36 | |||||
Interest | 27,498 | 18,547 | 13,708 | |||||
Interest/NOPBT | 12.38% | 13.70% | 16.50% | |||||