XLONMTW
Market cap540mUSD
Sep 02, Last price
802.00GBP
Name
Mattioli Woods PLC
Chart & Performance
Profile
Mattioli Woods plc provides wealth management and employee benefit services in the United Kingdom. It operates through Pension Consultancy and Administration, Investment and Asset Management, Property Management, and Employee Benefits segments. The company offers self-invested personal pension and small self-administered pension schemes; alternative investment; and employee engagement, defined contribution and defined benefit pension schemes, workplace savings, healthcare, international benefits, and risk solutions, as well as total reward and flexible benefit systems. The company offers its services to controlling directors and owner-managed businesses, professionals, executives, individuals, families, and retirees. Mattioli Woods plc was founded in 1991 and is based in Leicester, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | |||||||||
Revenues | 111,182 2.73% | 108,226 72.84% | |||||||
Cost of revenue | 142,925 | 139,159 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (31,743) | (30,933) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4,201 | 3,870 | |||||||
Tax Rate | |||||||||
NOPAT | (35,944) | (34,803) | |||||||
Net income | 7,652 85.77% | 4,119 196.12% | |||||||
Dividends | (13,598) | (11,041) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,562 | 15,945 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 756 | 985 | |||||||
Long-term debt | 5,200 | 5,544 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 3,879 | 8,611 | |||||||
Net debt | (48,217) | (57,310) | |||||||
Cash flow | |||||||||
Cash from operating activities | 23,764 | 18,126 | |||||||
CAPEX | (1,953) | (2,088) | |||||||
Cash from investing activities | (18,743) | (67,095) | |||||||
Cash from financing activities | (13,832) | 80,993 | |||||||
FCF | (35,523) | (35,731) | |||||||
Balance | |||||||||
Cash | 45,347 | 54,165 | |||||||
Long term investments | 8,826 | 9,674 | |||||||
Excess cash | 48,614 | 58,428 | |||||||
Stockholders' equity | 84,702 | 87,323 | |||||||
Invested Capital | 183,383 | 182,086 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 51,238 | 49,474 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (20,232) | (20,625) | |||||||
EV/EBITDA | |||||||||
Interest | 133 | 102 | |||||||
Interest/NOPBT |