Loading...
XLONMSMN
Market cap7mUSD
Dec 24, Last price  
0.03GBP
1D
-6.67%
1Q
-20.00%
Jan 2017
-96.61%
IPO
-99.66%
Name

Mosman Oil and Gas Ltd

Chart & Performance

D1W1MN
XLON:MSMN chart
P/E
—
P/S
5,903.56
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-29.98%
Revenues
186k
-91.73%
00018,17116,037740,8531,106,0951,493,664816,6951,812,1192,252,029186,232
Net income
-2m
L+0.61%
-712,336-1,863,152-3,389,301-4,894,765-9,186,307-9,848,878-1,208,836-4,837,410-1,355,923-2,446,274-2,127,198-2,140,072
CFO
0k
P
-353,551-1,604,961-3,150,879-2,493,878-1,497,956-519,182-879,619-480,848-1,066,842-495,293-1,208,8170
Earnings
Mar 25, 2025

Profile

Mosman Oil and Gas Limited engages in the exploration, development, and production of oil and gas projects in Australia and the United States. It holds a 100% interest in the Amadeus Basin in central Australia; and owns interests in the Falcon, Stanley, Livingston, Winters-1, Winters-2, Greater Stanley, Galaxie, Arkoma, and Cinnabar oil and gas producing assets in the United States. The company was formerly known as Mosman Minerals Limited and changed its name to Mosman Oil and Gas Limited in December 2012. Mosman Oil and Gas Limited was incorporated in 2011 and is headquartered in Sydney, Australia.
URL
https://www.mosmanoilandgas.com/
IPO date
Mar 20, 2014
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
186
-91.73%
2,252
24.28%
1,812
121.88%
Cost of revenue
1,312
3,128
2,184
Unusual Expense (Income)
NOPBT
(1,126)
(876)
(372)
NOPBT Margin
Operating Taxes
210
(10)
Tax Rate
NOPAT
(1,126)
(1,086)
(362)
Net income
(2,140)
0.61%
(2,127)
-13.04%
(2,446)
80.41%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,827
2,016
2,160
BB yield
-60.30%
-89.79%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
88
184
Net debt
(873)
(521)
(2,355)
Cash flow
Cash from operating activities
(1,209)
(495)
CAPEX
(945)
(2,422)
(1,588)
Cash from investing activities
(962)
(2,568)
(1,588)
Cash from financing activities
1,859
1,932
2,043
FCF
(170)
(2,902)
(645)
Balance
Cash
873
521
2,355
Long term investments
Excess cash
864
408
2,264
Stockholders' equity
5,987
7,288
7,282
Invested Capital
6,261
7,061
5,201
ROIC
ROCE
EV
Common stock shares outstanding
6,079,576
4,009,196
Price
0.00
-16.36%
0.00
-8.33%
0.00
-67.91%
Market cap
3,344
39.00%
2,406
-50.34%
EV
2,823
51
EBITDA
(1,126)
36
1,484
EV/EBITDA
77.89
0.03
Interest
6
6
3
Interest/NOPBT