Loading...
XLONMRIT
Market cap9mUSD
Dec 19, Last price  
32.00GBP
Name

Merit Group PLC

Chart & Performance

D1W1MN
XLON:MRIT chart
P/E
3,951.52
P/S
38.53
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
14.12%
Rev. gr., 5y
-1.36%
Revenues
20m
+7.05%
14,433,00027,736,00045,028,00034,197,00020,046,00017,335,00016,110,00015,262,00015,018,40019,775,00018,301,00019,620,00019,965,00020,586,00021,301,00027,796,00024,690,00027,399,00018,585,00019,895,000
Net income
194k
P
1,783,0001,535,0002,288,000362,000-3,984,000-7,785,000-1,317,000-873,000-8,192,800-1,289,000-4,679,0001,086,0001,563,0001,129,000-5,529,000-1,183,000-2,500,000-1,572,000-2,685,000194,000
CFO
2m
+107.70%
646,200342,0002,801,0004,513,0006,758,0002,743,0001,142,0001,159,000-1,167,200439,0001,449,0003,495,0003,417,0003,115,000697,0002,039,0002,578,000364,000896,0001,861,000
Dividend
Dec 22, 20100.2472 GBP/sh
Earnings
Jul 16, 2025

Profile

Merit Group plc operates as a business intelligence, data, events, media, and training company in the United Kingdom and internationally. The company operates through Dods and Merit Data & Technology segments. It offers an online service that provides access to political representatives and public affairs professionals; tailored intelligence to understand and react to political and policy issues; polling services to engage with civil service, NHS, and local government audiences; and MP polling service to ask politicians the questions. The company also provides learning and development training courses on governance, policy making, and communication skills; website advertising; and magazines publishing, as well as organizes events to connect with the people to reach and prepare for changes to the political and business landscape. In addition, it engages in the data engineering, machine learning, and artificial intelligence; supplying marketing data to the events and conferences industry; delivery of customer services and back office administrative activities to the publishing sector; and software and technology resourcing services. The company was formerly known as Dods Group plc and changed its name to Merit Group plc in April 2021. Merit Group plc was incorporated in 2001 and is headquartered in London, the United Kingdom.
URL
https://www.meritgroupplc.com/
IPO date
Dec 17, 2001
Employees
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
19,895
7.05%
18,585
-32.17%
27,399
10.97%
Cost of revenue
18,602
22,661
29,030
Unusual Expense (Income)
NOPBT
1,293
(4,076)
(1,631)
NOPBT Margin
6.50%
Operating Taxes
336
(88)
(292)
Tax Rate
25.99%
NOPAT
957
(3,988)
(1,339)
Net income
194
-107.23%
(2,685)
70.80%
(1,572)
-37.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
908
BB yield
Debt
Debt current
3,068
4,051
4,539
Long-term debt
3,315
4,424
13,281
Deferred revenue
Other long-term liabilities
283
249
197
Net debt
5,251
5,881
15,914
Cash flow
Cash from operating activities
1,861
896
364
CAPEX
(742)
(244)
(1,554)
Cash from investing activities
(291)
4,543
(1,626)
Cash from financing activities
(2,905)
(5,625)
(1,982)
FCF
(773)
2,854
(3,113)
Balance
Cash
782
2,144
2,321
Long term investments
350
450
(415)
Excess cash
137
1,665
536
Stockholders' equity
30,791
30,687
33,339
Invested Capital
36,517
36,933
45,166
ROIC
2.61%
ROCE
3.53%
EV
Common stock shares outstanding
23,956
23,956
22,368
Price
Market cap
EV
EBITDA
3,231
(968)
1,490
EV/EBITDA
Interest
531
607
582
Interest/NOPBT
41.07%