XLONLTG
Market cap971mUSD
Dec 24, Last price
97.90GBP
1D
0.00%
1Q
29.50%
Jan 2017
183.77%
IPO
69.52%
Name
Learning Technologies Group PLC
Chart & Performance
Profile
Learning Technologies Group plc, together with its subsidiaries, provides a range of talent and learning solutions, content, services, and digital platforms to corporate and government clients. It operates through Software & Platforms Division, Content & Services Division, GP Strategies, and Other segments. The company's software and platforms comprise Gomo, a cloud-based responsive HTML5 e-learning authoring, distribution, and video platform; Rustici Software that allow companies to create, distribute, manage, and play e-learning-compliant content; PeopleFluent, an integrated talent management and learning solution; and Affirmity, which offers analysis, consulting, training, and software to optimize affirmative action and diversity, and inclusion programs. Its software and platforms also include Watershed, a SaaS learning analytics platform; VectorVMS that delivers software and services for businesses to optimize their contingent workforce programmes; Breezy HR, a recruiting platform and applicant tracking system; Instilled, a structured corporate learning experience platform; Open LMS that helps organizations and institutions to deliver learning experiences; and Bridge, a learning and performance platform. In addition, the company engages in the mobile e-learning and e-learning interoperability businesses; operation of employee benefit trust; and provision of video distribution software. The company operates in the United Kingdom, the United States, the Asia Pacific, Mainland Europe, Canada, and internationally. Learning Technologies Group plc was founded in 1986 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 562,305 -5.80% | 596,902 131.15% | 258,226 95.15% | |||||||
Cost of revenue | 517,735 | 494,490 | 203,472 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 44,570 | 102,412 | 54,754 | |||||||
NOPBT Margin | 7.93% | 17.16% | 21.20% | |||||||
Operating Taxes | 13,015 | 10,070 | (5,586) | |||||||
Tax Rate | 29.20% | 9.83% | ||||||||
NOPAT | 31,555 | 92,342 | 60,340 | |||||||
Net income | 29,454 -3.13% | 30,406 103.79% | 14,920 -14.27% | |||||||
Dividends | (12,652) | (9,062) | (6,065) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 520 | (6,296) | 80,770 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 34,514 | 41,796 | 44,258 | |||||||
Long-term debt | 139,233 | 187,736 | 202,849 | |||||||
Deferred revenue | 405 | 3,517 | 1,935 | |||||||
Other long-term liabilities | 6,712 | 17,064 | 19,421 | |||||||
Net debt | 99,132 | 128,900 | 157,611 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 79,493 | 67,690 | 37,216 | |||||||
CAPEX | (14,075) | (11,607) | (8,962) | |||||||
Cash from investing activities | (13,650) | (9,307) | (320,196) | |||||||
Cash from financing activities | (84,867) | (54,521) | 277,895 | |||||||
FCF | 19,757 | 92,990 | 49,694 | |||||||
Balance | ||||||||||
Cash | 72,522 | 97,455 | 86,837 | |||||||
Long term investments | 2,093 | 3,177 | 2,659 | |||||||
Excess cash | 46,500 | 70,787 | 76,585 | |||||||
Stockholders' equity | 108,533 | 108,117 | 54,224 | |||||||
Invested Capital | 544,924 | 595,232 | 548,556 | |||||||
ROIC | 5.54% | 16.15% | 14.85% | |||||||
ROCE | 7.46% | 14.77% | 8.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 817,867 | 819,605 | 794,431 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 91,354 | 152,079 | 90,150 | |||||||
EV/EBITDA | ||||||||||
Interest | 14,132 | 9,675 | 2,500 | |||||||
Interest/NOPBT | 31.71% | 9.45% | 4.57% |