XLONLSL
Market cap342mUSD
Jan 08, Last price
271.00GBP
1D
-2.17%
1Q
-11.15%
Jan 2017
17.57%
IPO
24.31%
Name
LSL Property Services PLC
Chart & Performance
Profile
LSL Property Services plc provides services to mortgage intermediaries, specialist mortgage and insurance advice to estate agency and new build customers, and valuation services to mortgage lenders in the United Kingdom. It operates through three segments: Financial Services, Surveying and Valuation Services, and Estate Agency. The company offers valuations and professional surveying services of residential properties to various lenders and individual customers. It is also involved in the sale and letting of residential properties; operation of a network of high street branches; and provision of repossession and asset management services, as well as arranges conveyancing services. in addition, the company offers property management and software development services. It operates a network of 225 owned and 128 franchised estate agency branches. LSL Property Services plc was incorporated in 2004 and is based in Newcastle upon Tyne, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 144,418 -55.30% | 323,072 -1.43% | |||||||
Cost of revenue | 36,717 | 83,241 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 107,701 | 239,831 | |||||||
NOPBT Margin | 74.58% | 74.23% | |||||||
Operating Taxes | (3,170) | 4,891 | |||||||
Tax Rate | 2.04% | ||||||||
NOPAT | 110,871 | 234,940 | |||||||
Net income | (38,001) -40.55% | (63,924) -203.20% | |||||||
Dividends | (11,714) | (11,773) | |||||||
Dividend yield | 4.37% | 4.59% | |||||||
Proceeds from repurchase of equity | (8,184) | ||||||||
BB yield | 3.19% | ||||||||
Debt | |||||||||
Debt current | 26,459 | 4,669 | |||||||
Long-term debt | 13,425 | 6,277 | |||||||
Deferred revenue | (75,634) | ||||||||
Other long-term liabilities | 5,647 | 73,626 | |||||||
Net debt | (33,046) | (31,922) | |||||||
Cash flow | |||||||||
Cash from operating activities | (6,916) | 26,335 | |||||||
CAPEX | (2,856) | (4,907) | |||||||
Cash from investing activities | 18,021 | (7,563) | |||||||
Cash from financing activities | (16,243) | (27,127) | |||||||
FCF | 47,624 | 263,283 | |||||||
Balance | |||||||||
Cash | 58,164 | 36,755 | |||||||
Long term investments | 14,766 | 6,113 | |||||||
Excess cash | 65,709 | 26,714 | |||||||
Stockholders' equity | 74,299 | 134,864 | |||||||
Invested Capital | 47,427 | 105,216 | |||||||
ROIC | 145.27% | 153.61% | |||||||
ROCE | 95.20% | 179.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 103,884 | 102,659 | |||||||
Price | 2.58 3.20% | 2.50 -39.02% | |||||||
Market cap | 268,020 4.43% | 256,648 -40.16% | |||||||
EV | 234,668 | 225,154 | |||||||
EBITDA | 114,873 | 255,572 | |||||||
EV/EBITDA | 2.04 | 0.88 | |||||||
Interest | 641 | 2,422 | |||||||
Interest/NOPBT | 0.60% | 1.01% |