XLONKWG
Market cap90mUSD
Dec 19, Last price
10.50GBP
1D
0.00%
1Q
-14.29%
IPO
-99.48%
Name
Kingswood Holdings Ltd
Chart & Performance
Profile
Kingswood Holdings Limited engages in the investment management and financial planning business in the United Kingdom and the United States. It operates through three segments: Investment Management, Wealth Planning, and US Operations. The company provides wealth planning, advice process, pensions and retirement planning, inheritance tax and estate planning, tax planning, succession planning, protection advisory, cash management, and foreign exchange services. It also offers corporate solutions to organizations, including support to HR departments with employee benefits administration and payroll services. It serves private individuals, trusts, charities, corporates, universities, and institutions. The company was formerly known as European Wealth Group Limited and changed its name to Kingswood Holdings Limited in September 2018. Kingswood Holdings Limited was incorporated in 1997 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 86,160 -40.99% | 145,998 -2.48% | 149,716 487.65% | |||||||
Cost of revenue | 75,344 | 132,105 | 138,053 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,816 | 13,893 | 11,663 | |||||||
NOPBT Margin | 12.55% | 9.52% | 7.79% | |||||||
Operating Taxes | 2,705 | (4,480) | 761 | |||||||
Tax Rate | 25.01% | 6.52% | ||||||||
NOPAT | 8,111 | 18,373 | 10,902 | |||||||
Net income | (18,233) 133.85% | (7,797) -55.27% | (17,432) 58.47% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 52,600 | |||||||||
BB yield | -96.99% | |||||||||
Debt | ||||||||||
Debt current | 3,166 | 1,526 | 747 | |||||||
Long-term debt | 69,185 | 27,149 | 2,915 | |||||||
Deferred revenue | (58,654) | (52,102) | ||||||||
Other long-term liabilities | 19,845 | 46,070 | 47,525 | |||||||
Net debt | 53,575 | 8,947 | (39,401) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,317) | (2,725) | 1,683 | |||||||
CAPEX | (136) | (113) | (127) | |||||||
Cash from investing activities | (33,604) | (43,159) | (13,585) | |||||||
Cash from financing activities | 31,684 | 22,121 | 50,696 | |||||||
FCF | (25,879) | 21,447 | 30,880 | |||||||
Balance | ||||||||||
Cash | 18,776 | 19,676 | 42,998 | |||||||
Long term investments | 52 | 65 | ||||||||
Excess cash | 14,468 | 12,428 | 35,577 | |||||||
Stockholders' equity | 52,675 | 65,743 | 68,674 | |||||||
Invested Capital | 134,679 | 98,159 | 57,884 | |||||||
ROIC | 6.97% | 23.55% | 18.05% | |||||||
ROCE | 7.25% | 11.28% | 11.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 216,921 | 216,921 | 216,921 | |||||||
Price | 0.13 -43.33% | 0.23 -10.00% | 0.25 -7.41% | |||||||
Market cap | 27,657 -43.33% | 48,807 -10.00% | 54,230 -7.41% | |||||||
EV | 155,578 | 130,295 | 85,904 | |||||||
EBITDA | 16,862 | 18,400 | 14,062 | |||||||
EV/EBITDA | 9.23 | 7.08 | 6.11 | |||||||
Interest | 10,312 | 3,289 | 4,927 | |||||||
Interest/NOPBT | 95.34% | 23.67% | 42.24% |