Loading...
XLONKINO
Market cap48mUSD
Dec 27, Last price  
64.00GBP
1D
0.00%
1Q
-1.54%
Jan 2017
4.07%
IPO
4.92%
Name

Kinovo PLC

Chart & Performance

D1W1MN
XLON:KINO chart
P/E
P/S
60.33
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
9.44%
Rev. gr., 5y
-0.73%
Revenues
64m
+2.34%
7,567,0008,460,0009,733,00012,640,28831,544,00063,981,00078,807,00066,528,00065,391,99939,369,00053,325,00062,670,00064,137,000
Net income
-609k
L
531,000293,000603,0001,222,286954,000-180,0003,448,000-8,596,0001,379,000-252,000-10,882,0003,713,000-609,000
CFO
382k
-86.05%
444,000696,00064,00081,429-134,0003,357,000802,000-2,025,9993,886,0005,814,0003,385,0002,738,000382,000
Dividend
Aug 19, 20210.5 GBP/sh
Earnings
Jul 07, 2025

Profile

Kinovo plc, through its subsidiaries, provides gas heating, electrical, and general building services to housing associations and local authorities, public buildings, and education and private sectors in the United Kingdom. It operates through Gas Maintenance, Building Services, and Electrical Services segments. The company offers building maintenance services, such as internal and external building maintenance, refurbishment and conversion projects, living solutions, domestic and commercial plumbing, electrical design and planning, plastering, tiling, bathroom plumbing and installations, window replacements, ground works, carpentry, painting, decorating, and roofing. It also provides electrical services comprising lateral main, bus bar systems, small power, lighting, trunking, conduit, process circuits, emergency lighting, fire alarm, security alarm, CCTV, door entry systems, lightning protection, building management control systems, networks and data cable management systems, structured cabling systems, control panel, rewires, and PV installations; planned preventative and reactive maintenance services; testing and commissioning services; emergency repairs and PAT testing; and existing equipment/facilities modifications and relocations. In addition, the company offers gas maintenance and installation services, including servicing and repairs, fault finding, system upgrades, meter connections, central heating systems, and boiler and cooker installations. The company was formerly known as Bilby Plc and changed its name to Kinovo plc in June 2021. Kinovo plc was incorporated in 2014 and is based in London, the United Kingdom.
IPO date
Mar 06, 2015
Employees
203
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
64,137
2.34%
62,670
17.52%
53,325
35.45%
Cost of revenue
57,757
57,373
49,745
Unusual Expense (Income)
NOPBT
6,380
5,297
3,580
NOPBT Margin
9.95%
8.45%
6.71%
Operating Taxes
911
695
530
Tax Rate
14.28%
13.12%
14.80%
NOPAT
5,469
4,602
3,050
Net income
(609)
-116.40%
3,713
-134.12%
(10,882)
4,218.25%
Dividends
(294)
Dividend yield
1.40%
Proceeds from repurchase of equity
77
(64)
1,566
BB yield
-0.30%
0.28%
-7.46%
Debt
Debt current
651
543
3,028
Long-term debt
1,835
1,520
611
Deferred revenue
Other long-term liabilities
(177)
Net debt
1,997
741
1,135
Cash flow
Cash from operating activities
382
2,738
3,385
CAPEX
(159)
(278)
(395)
Cash from investing activities
(278)
(278)
(395)
Cash from financing activities
(937)
(3,642)
(1,779)
FCF
2,247
7,361
12,094
Balance
Cash
489
1,322
2,504
Long term investments
Excess cash
Stockholders' equity
(9,692)
(8,799)
(8,538)
Invested Capital
9,897
7,290
8,867
ROIC
63.64%
56.97%
30.15%
ROCE
3,112.20%
1,088.15%
EV
Common stock shares outstanding
63,393
60,196
61,756
Price
0.41
6.49%
0.39
13.24%
0.34
-12.82%
Market cap
25,991
12.15%
23,176
10.38%
20,997
-8.68%
EV
27,988
23,917
22,132
EBITDA
7,228
6,399
5,030
EV/EBITDA
3.87
3.74
4.40
Interest
341
170
269
Interest/NOPBT
5.34%
3.21%
7.51%