Loading...
XLONJWNG
Market cap1mUSD
Dec 23, Last price  
1.50GBP
1D
-6.25%
IPO
-97.82%
Name

Jaywing PLC

Chart & Performance

D1W1MN
XLON:JWNG chart
P/E
—
P/S
6.53
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-9.61%
Revenues
21m
-2.76%
013,057,00050,971,00056,654,00048,464,00044,705,00037,265,00036,318,00026,693,00033,789,00035,973,00044,537,00041,511,00035,554,00029,723,00025,957,00023,324,00022,062,00021,454,000
Net income
-2m
L-81.68%
123,000-103,0001,136,0001,440,000-1,985,000-13,128,0001,122,000633,000-198,000-1,478,000705,000-2,981,000-986,000-1,075,000-9,144,000-1,443,000-6,549,000-12,826,000-2,350,000
CFO
107k
-91.59%
-33,000446,0007,135,0005,625,0001,934,0003,726,0003,709,0001,806,0004,288,0002,454,0002,057,0003,134,000788,0001,834,000365,0001,808,0001,289,0001,272,000107,000
Earnings
Sep 24, 2025

Profile

Jaywing plc, together with its subsidiaries, provides digital marketing services in the United Kingdom and Australia. The company operates through three segments: Retail, Fast Moving Consumer Goods (FMCG), and Financial & Professional Services. It offers agency and consultancy services. The company also provides data services and consultancy; search engine optimization; Website designing and building; online marketing and media; and product development services. It serves education, not-for-profit, travel and leisure, technology, utilities, energy, and hospitality sectors. The company was formerly known as Weare 2020 plc and changed its name to Jaywing plc in April 2013. Jaywing plc was founded in 1999 and is based in Sheffield, the United Kingdom.
URL
https://jaywing.com/
IPO date
Oct 26, 2006
Employees
285
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
21,454
-2.76%
22,062
-5.41%
23,324
-10.14%
Cost of revenue
41
1,249
23,170
Unusual Expense (Income)
NOPBT
21,413
20,813
154
NOPBT Margin
99.81%
94.34%
0.66%
Operating Taxes
(26)
291
(123)
Tax Rate
1.40%
NOPAT
21,439
20,522
277
Net income
(2,350)
-81.68%
(12,826)
95.85%
(6,549)
353.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,802
11,815
9,402
Long-term debt
4,626
5,276
4,086
Deferred revenue
Other long-term liabilities
1,712
2,591
Net debt
17,970
9,880
10,601
Cash flow
Cash from operating activities
107
1,272
1,289
CAPEX
(106)
(483)
(163)
Cash from investing activities
(635)
(1,701)
(605)
Cash from financing activities
(103)
804
(722)
FCF
23,022
17,859
506
Balance
Cash
458
1,089
714
Long term investments
6,122
2,173
Excess cash
6,108
1,721
Stockholders' equity
(13,508)
(11,283)
1,911
Invested Capital
27,481
27,087
19,978
ROIC
78.58%
87.21%
1.19%
ROCE
147.02%
126.94%
0.71%
EV
Common stock shares outstanding
93,254
93,333
93,333
Price
0.03
-27.06%
0.04
-52.78%
0.09
-16.28%
Market cap
2,891
-27.12%
3,967
-52.78%
8,400
-16.28%
EV
20,861
13,847
19,001
EBITDA
22,742
22,019
1,919
EV/EBITDA
0.92
0.63
9.90
Interest
1,844
890
474
Interest/NOPBT
8.61%
4.28%
307.79%