XLONJLEN
Market cap704mUSD
Oct 21, Last price
85.20GBP
Name
JLEN Environmental Assets Group Ltd
Chart & Performance
Profile
John Laing Environmental Assets Group Limited is a fund of John Laing Capital Management Limited.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | (12,295) -112.30% | 99,997 -46.31% | 186,246 1,926.62% | |||||||
Cost of revenue | 1,642 | (6,751) | (5,405) | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,937) | 106,748 | 191,651 | |||||||
NOPBT Margin | 113.36% | 106.75% | 102.90% | |||||||
Operating Taxes | 98,300 | 185,007 | ||||||||
Tax Rate | 92.09% | 96.53% | ||||||||
NOPAT | (13,937) | 8,448 | 6,644 | |||||||
Net income | (13,937) -114.18% | 98,300 -46.87% | 185,007 2,182.91% | |||||||
Dividends | (49,417) | (46,637) | (41,856) | |||||||
Dividend yield | 7.97% | 5.89% | 6.14% | |||||||
Proceeds from repurchase of equity | (150) | 117,599 | ||||||||
BB yield | 0.02% | -17.25% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,518 | 2,191 | ||||||||
Net debt | (753,843) | (816,943) | (764,877) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,856) | (9,593) | (7,676) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 59,401 | 54,501 | (65,873) | |||||||
Cash from financing activities | (49,417) | (46,787) | 73,697 | |||||||
FCF | (13,836) | 10,680 | 6,644 | |||||||
Balance | ||||||||||
Cash | 271 | 143 | 2,022 | |||||||
Long term investments | 753,572 | 816,800 | 762,855 | |||||||
Excess cash | 754,458 | 811,943 | 755,565 | |||||||
Stockholders' equity | 751,214 | 814,568 | 762,905 | |||||||
Invested Capital | 2,625 | 7,340 | ||||||||
ROIC | 169.55% | 220.23% | ||||||||
ROCE | 13.10% | 25.12% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 661,531 | 661,531 | 604,223 | |||||||
Price | 0.94 -21.66% | 1.20 6.03% | 1.13 0.71% | |||||||
Market cap | 619,855 -21.66% | 791,191 16.08% | 681,564 11.31% | |||||||
EV | (133,988) | (25,752) | (83,313) | |||||||
EBITDA | (13,937) | 106,748 | 191,651 | |||||||
EV/EBITDA | 9.61 | |||||||||
Interest | ||||||||||
Interest/NOPBT |