XLONIQG
Market cap415mUSD
Sep 20, Last price
478.00GBP
Name
IQGeo Group PLC
Chart & Performance
Profile
IQGeo Group plc develops geospatial software to the telecoms and utility network industries in the United Kingdom, Europe, the United States, Canada, Japan, and internationally. The company provides IQGeo Platform, which designs and manages complex and constantly evolving network assets; IQGeo Network Manager that plans, designs, and supports network lifecycle through construction and maintenance operations; IQGeo Workflow Manager software, which helps to control telecom and utility construction and maintenance activities; IQGeo Inspection and Survey software that provides a flexible mobile interface for field inspection teams; and IQGeo Network Revenue Optimizer software, which automatically produces multiple telecom construction route options for connecting commercial or residential premises. It also offers IQGeo development environment to implement applications that work in any modern web browser and on any mobile device, online or offline; IQGeo Fiber Planning software, which automatically generates a cost-optimized next-generation fiber network plan and design; IQGeo in the cloud, a cloud hosting of critical system infrastructure; IQGeo GIS integrations for data integration from virtually any application and geospatial data source; and IQGeo professional services. The company was formerly known as Ubisense Group Plc and changed its name to IQGeo Group plc in January 2019. IQGeo Group plc was founded in 2002 and is headquartered in Cambridge, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 44,485 67.29% | 26,592 92.01% | 13,849 51.27% | |||||||
Cost of revenue | 23,338 | 14,637 | 7,607 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 21,147 | 11,955 | 6,242 | |||||||
NOPBT Margin | 47.54% | 44.96% | 45.07% | |||||||
Operating Taxes | 53 | (901) | (812) | |||||||
Tax Rate | 0.25% | |||||||||
NOPAT | 21,094 | 12,856 | 7,054 | |||||||
Net income | 4 -100.44% | (913) -52.67% | (1,929) -53.08% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 173 | 3,508 | 14 | |||||||
BB yield | -0.08% | -3.16% | -0.02% | |||||||
Debt | ||||||||||
Debt current | (6,689) | 417 | 246 | |||||||
Long-term debt | 2,712 | 2,958 | 2,868 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 996 | |||||||||
Net debt | (14,931) | (4,680) | (8,385) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,963 | 2,510 | 752 | |||||||
CAPEX | (4,679) | (3,070) | (1,979) | |||||||
Cash from investing activities | (5,998) | (8,683) | (59) | |||||||
Cash from financing activities | (429) | 3,064 | (255) | |||||||
FCF | 20,878 | 12,569 | 7,285 | |||||||
Balance | ||||||||||
Cash | 10,954 | 8,055 | 11,499 | |||||||
Long term investments | ||||||||||
Excess cash | 8,730 | 6,725 | 10,807 | |||||||
Stockholders' equity | (3,365) | (4,276) | (5,356) | |||||||
Invested Capital | 29,083 | 27,991 | 23,735 | |||||||
ROIC | 73.92% | 49.71% | 28.80% | |||||||
ROCE | 80.36% | 48.76% | 33.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 65,920 | 58,816 | 57,314 | |||||||
Price | 3.09 63.93% | 1.89 46.12% | 1.29 34.38% | |||||||
Market cap | 203,693 83.73% | 110,868 49.95% | 73,935 53.43% | |||||||
EV | 188,762 | 106,188 | 65,550 | |||||||
EBITDA | 25,052 | 14,643 | 8,213 | |||||||
EV/EBITDA | 7.53 | 7.25 | 7.98 | |||||||
Interest | 480 | 95 | 88 | |||||||
Interest/NOPBT | 2.27% | 0.79% | 1.41% |