Loading...
XLONINSE
Market cap55mUSD
Dec 27, Last price  
42.00GBP
1D
1.20%
1Q
-1.18%
Jan 2017
-69.37%
IPO
5.29%
Name

Inspired PLC

Chart & Performance

D1W1MN
XLON:INSE chart
P/E
—
P/S
44.84
EPS
—
Div Yield, %
0.06%
Shrs. gr., 5y
10.07%
Rev. gr., 5y
24.75%
Revenues
99m
+11.24%
1,448,0002,153,0002,866,0001,528,0005,260,5187,618,32510,835,32215,188,07121,514,91126,356,00032,692,00043,696,00046,110,00067,941,00088,776,00098,757,000
Net income
-7m
L+97.41%
225,000264,000910,000-847,000639,1681,421,3502,472,7632,843,2493,402,1552,532,5533,239,0003,406,000-5,985,0001,638,000-3,628,000-7,162,000
CFO
15m
-6.89%
248,000105,0001,052,00021,000709,7812,026,0501,603,6381,731,1724,445,6405,033,0008,160,0007,317,0003,844,0004,965,00016,296,00015,174,000
Dividend
Oct 10, 20241.4500000000000002 GBP/sh
Earnings
Mar 24, 2025

Profile

Inspired Plc provides energy consultancy services to corporate business energy users in the United Kingdom and Ireland. The company operates through three segments: Inspired Energy Solutions, Inspired ESG Solutions, and Inspired Software Solutions. Its energy solutions include energy assurance and energy optimization services. The company also offers ESG services, such as data collection, resources, taxonomy agnostic disclosures, audit management, internal expert empowerment, strategic advice, and technology solutions. In addition, it provides technology and energy management software solutions for third party service providers and intermediaries; and delivers water and sustainability services. The company was formerly known as Inspired Energy PLC and changed its name to Inspired Plc in June 2021. Inspired Plc was founded in 2000 and is based in Preston, the United Kingdom.
URL
https://inspiredplc.co.uk/
IPO date
Nov 28, 2011
Employees
641
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
98,757
11.24%
88,776
30.67%
67,941
47.35%
Cost of revenue
100,460
79,100
60,571
Unusual Expense (Income)
NOPBT
(1,703)
9,676
7,370
NOPBT Margin
10.90%
10.85%
Operating Taxes
993
(329)
(524)
Tax Rate
NOPAT
(2,696)
10,005
7,894
Net income
(7,162)
97.41%
(3,628)
-321.49%
1,638
-127.37%
Dividends
(2,754)
(2,460)
(2,256)
Dividend yield
Proceeds from repurchase of equity
16
(3,500)
3,512
BB yield
Debt
Debt current
604
869
860
Long-term debt
61,443
50,014
46,840
Deferred revenue
552
993
Other long-term liabilities
5,458
5,716
7,190
Net debt
51,335
36,876
33,295
Cash flow
Cash from operating activities
15,174
16,296
4,965
CAPEX
(6,574)
(5,788)
(6,864)
Cash from investing activities
(18,494)
(17,112)
(15,718)
Cash from financing activities
(155)
(3,032)
(3,054)
FCF
(15,100)
13,964
6,082
Balance
Cash
8,782
12,270
12,944
Long term investments
1,930
1,737
1,461
Excess cash
5,774
9,568
11,008
Stockholders' equity
(27,103)
134
5,693
Invested Capital
147,238
114,402
113,954
ROIC
8.76%
7.03%
ROCE
8.35%
6.08%
EV
Common stock shares outstanding
99,422
97,507
101,146
Price
Market cap
EV
EBITDA
5,784
16,729
16,209
EV/EBITDA
Interest
4,722
2,640
2,185
Interest/NOPBT
27.28%
29.65%