XLONIGV
Market cap266mUSD
Jan 07, Last price
64.50GBP
1D
-2.27%
Jan 2017
-27.73%
IPO
-28.73%
Name
Income and Growth VCT PLC
Chart & Performance
Profile
The Income & Growth VCT plc is a venture capital trust. It invests in companies at various stages of development. The fund invests in unquoted and new and secondary issues of quoted companies, which already have a trading facility on the Alternative Investment Market or on OFEX. It primarily makes investments in support services, software and computer services and general retailers. It prefers to invest in companies based in United Kingdom. The fund structures its investments as part equity and part loan. The fund invests between £.01 million ($.02 million) and £1 million ($1.56 million). It does not invest more than 15 percent of its assets in any one company.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 8,629 -180.91% | (10,665) -125.21% | |||||||
Cost of revenue | 10,848 | 3,288 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,220) | (13,952) | |||||||
NOPBT Margin | 130.83% | ||||||||
Operating Taxes | (11,204) | ||||||||
Tax Rate | |||||||||
NOPAT | (2,220) | (2,748) | |||||||
Net income | 5,486 -148.96% | (11,204) -126.77% | |||||||
Dividends | (9,310) | (8,103) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 18,947 | 8,969 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 312 | ||||||||
Net debt | (122,816) | (107,859) | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,070) | (2,067) | |||||||
CAPEX | |||||||||
Cash from investing activities | 9,550 | 6,463 | |||||||
Cash from financing activities | 8,835 | 534 | |||||||
FCF | (1,661) | (1,157) | |||||||
Balance | |||||||||
Cash | 50,094 | 1,209 | |||||||
Long term investments | 72,722 | 106,649 | |||||||
Excess cash | 122,384 | 108,392 | |||||||
Stockholders' equity | 122,778 | 83,650 | |||||||
Invested Capital | 742 | 25,077 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 150,000 | 112,120 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (2,220) | (13,952) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |