XLONHWA
Market cap0USD
, Last price
GBP
Name
Hwange Colliery Company Ltd
Chart & Performance
Profile
Hwange Colliery Co Ltd explores, mines, processes and markets coal, coke and associated by-products. It focuses on producing tonnes of coal per annum in order to satisfy domestic and international customers. The group is located in the remote western tip of the country. The company's coal products are marketed in three broad categories namely Thermal Coal, Industrial Coal and Coking Coal. The Company has three operating segments: Mining, Medical Services, and Estates.
Valuation
Title ZWL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 77,733,913 724.26% | |||||||
Cost of revenue | 69,179,921 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 8,553,992 | |||||||
NOPBT Margin | 11.00% | |||||||
Operating Taxes | (236,817) | |||||||
Tax Rate | ||||||||
NOPAT | 8,790,809 | |||||||
Net income | (8,628,692) -30,266.03% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | ||||||||
Long-term debt | 13,017,031 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 17,939,740 | |||||||
Net debt | 12,136,357 | |||||||
Cash flow | ||||||||
Cash from operating activities | (2,705,573) | |||||||
CAPEX | (271,049) | |||||||
Cash from investing activities | (271,049) | |||||||
Cash from financing activities | 3,756,778 | |||||||
FCF | (36,875,843) | |||||||
Balance | ||||||||
Cash | 880,674 | |||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | 33,527,010 | |||||||
Invested Capital | 66,471,635 | |||||||
ROIC | 21.36% | |||||||
ROCE | 10.66% | |||||||
EV | ||||||||
Common stock shares outstanding | 183,721 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | 9,016,054 | |||||||
EV/EBITDA | ||||||||
Interest | 1,490,016 | |||||||
Interest/NOPBT | 17.42% |