Loading...
XLONCNR
Market cap73mUSD
Dec 24, Last price  
28.75GBP
1D
0.00%
1Q
36.90%
Jan 2017
-44.17%
IPO
-89.73%
Name

Condor Gold PLC

Chart & Performance

D1W1MN
XLON:CNR chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
19.23%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-33.25%
-690,000-1,360,000-3,477,000-558,000-1,310,000-1,966,000-3,251,535-2,904,912-3,257,811-3,061,486-7,681,718-3,023,615-2,299,329-1,520,214-430,361-2,330,003-2,527,661-1,687,177
CFO
-1m
L-32.54%
-715,300-665,000-1,149,000-595,000-394,000-965,000-1,805,414-2,658,243-2,600,722-2,213,232-852,732-1,931,402-1,545,194-768,556-1,724,380-2,329,187-2,005,931-1,353,220
Earnings
May 15, 2025

Profile

Condor Gold Plc, together with its subsidiaries, explores and develops gold and silver properties in Nicaragua. The company owns a 100% interest in the La India project that comprises 12 concessions covering an area of 588 square kilometers located in the La India Gold Mining District, Nicaragua. It also holds 100% interests in Rio Luna concession covering an area of 43 square kilometers located in Central Highlands, Nicaragua; and Estrella concession covering an area of 18 square kilometers located in southwest of Siuna, Nicaragua. The company was incorporated in 2005 and is headquartered in Godalming, the United Kingdom.
IPO date
May 31, 2006
Employees
59
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
1,702
2,606
2,418
Unusual Expense (Income)
NOPBT
(1,702)
(2,606)
(2,418)
NOPBT Margin
Operating Taxes
(5)
(18)
Tax Rate
NOPAT
(1,702)
(2,601)
(2,400)
Net income
(1,687)
-33.25%
(2,528)
8.48%
(2,330)
441.41%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,941
6,575
8,801
BB yield
-7.26%
-26.91%
-20.77%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
406
Net debt
(1,969)
(2,444)
(2,072)
Cash flow
Cash from operating activities
(1,353)
(2,006)
(2,329)
CAPEX
(65)
(4,202)
(8,560)
Cash from investing activities
(4,197)
(8,560)
Cash from financing activities
2,941
6,575
8,801
FCF
(1,068)
(38,048)
(7,334)
Balance
Cash
1,969
2,444
2,072
Long term investments
Excess cash
1,969
2,444
2,072
Stockholders' equity
(4,824)
(790)
(1,873)
Invested Capital
49,603
46,655
40,022
ROIC
ROCE
EV
Common stock shares outstanding
158,777
158,632
136,714
Price
0.26
65.58%
0.15
-50.32%
0.31
-38.00%
Market cap
40,488
65.74%
24,429
-42.36%
42,381
-21.85%
EV
38,519
21,985
42,791
EBITDA
(1,702)
(2,537)
(2,330)
EV/EBITDA
Interest
5
Interest/NOPBT