XLONCGH
Market cap1mUSD
Aug 15, Last price
0.14GBP
Name
Chaarat Gold Holdings Ltd
Chart & Performance
Profile
Chaarat Gold Holdings Limited operates as a gold mining company. It owns and operates the Tulkubash and the Kyzyltash gold projects in the Kyrgyz Republic, as well as the Kapan mine in Armenia. The company was incorporated in 2007 and is based in Bishkek, Kyrgyzstan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 92,346 -0.10% | 92,434 21.63% | ||||||||
Cost of revenue | 5,202 | 86,352 | 76,540 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,202) | 5,994 | 15,894 | |||||||
NOPBT Margin | 6.49% | 17.19% | ||||||||
Operating Taxes | 1,721 | 3,937 | ||||||||
Tax Rate | 28.71% | 24.77% | ||||||||
NOPAT | (5,202) | 4,273 | 11,957 | |||||||
Net income | (13,065) 52.33% | (8,577) 139.05% | (3,588) -84.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,322 | 29,983 | ||||||||
BB yield | -3.40% | -22.84% | ||||||||
Debt | ||||||||||
Debt current | 37,561 | 47,309 | 37,511 | |||||||
Long-term debt | 2,070 | 11,398 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 11,705 | 10,521 | ||||||||
Net debt | 35,876 | 48,763 | 37,775 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,671 | 7,144 | 3,287 | |||||||
CAPEX | (1,962) | (10,142) | (15,481) | |||||||
Cash from investing activities | (2,728) | (10,095) | (15,463) | |||||||
Cash from financing activities | (3,978) | (5,842) | 16,679 | |||||||
FCF | 40,385 | (3,428) | (4,216) | |||||||
Balance | ||||||||||
Cash | 1,685 | 616 | 11,134 | |||||||
Long term investments | ||||||||||
Excess cash | 1,685 | 6,512 | ||||||||
Stockholders' equity | (199,822) | (170,045) | (165,687) | |||||||
Invested Capital | 279,359 | 300,249 | 299,064 | |||||||
ROIC | 1.43% | 4.16% | ||||||||
ROCE | 4.60% | 11.92% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 691,497 | 689,655 | 673,320 | |||||||
Price | 0.06 | 0.20 -15.40% | ||||||||
Market cap | 38,931 | 131,297 11.59% | ||||||||
EV | 74,807 | 169,072 | ||||||||
EBITDA | (4,754) | 17,468 | 23,009 | |||||||
EV/EBITDA | 7.35 | |||||||||
Interest | 7,035 | 7,014 | ||||||||
Interest/NOPBT | 117.37% | 44.13% |