XLONCEY
Market cap2.17bUSD
Nov 21, Last price
146.00GBP
Name
Centamin PLC
Chart & Performance
Profile
Centamin plc engages in the exploration, mining, and development of precious metals in Egypt, Burkina Faso, Côte d'Ivoire, Jersey, the United Kingdom, and Australia. The company explores for gold deposits. Its principal asset is the Sukari Gold Mine project, which covers an area of approximately 160 square kilometers located in the Eastern Desert of Egypt. The company was incorporated in 2011 and is headquartered in Saint Helier, Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 891,262 13.04% | 788,424 7.52% | 733,306 -11.52% | |||||||
Cost of revenue | 635,514 | 550,939 | 493,216 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 255,748 | 237,485 | 240,090 | |||||||
NOPBT Margin | 28.70% | 30.12% | 32.74% | |||||||
Operating Taxes | 255 | 226 | (20) | |||||||
Tax Rate | 0.10% | 0.10% | ||||||||
NOPAT | 255,493 | 237,259 | 240,110 | |||||||
Net income | 92,284 -45.96% | 170,775 11.13% | 153,667 -51.21% | |||||||
Dividends | (52,166) | (86,204) | (80,517) | |||||||
Dividend yield | 4.43% | 6.53% | 7.80% | |||||||
Proceeds from repurchase of equity | (828) | (523) | (1,391) | |||||||
BB yield | 0.07% | 0.04% | 0.13% | |||||||
Debt | ||||||||||
Debt current | 1,700 | 1,900 | ||||||||
Long-term debt | 8,500 | 10,900 | 1,268 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 44,903 | 44,726 | 52,399 | |||||||
Net debt | (83,122) | (89,573) | (206,553) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 353,600 | 291,936 | 309,878 | |||||||
CAPEX | (202,895) | (275,797) | (240,872) | |||||||
Cash from investing activities | (198,768) | (274,583) | (240,676) | |||||||
Cash from financing activities | (164,994) | (122,219) | (157,108) | |||||||
FCF | 218,254 | 113,357 | 137,384 | |||||||
Balance | ||||||||||
Cash | 93,322 | 102,373 | 207,821 | |||||||
Long term investments | ||||||||||
Excess cash | 48,759 | 62,952 | 171,156 | |||||||
Stockholders' equity | 1,368,482 | 1,341,407 | 1,289,758 | |||||||
Invested Capital | 1,379,850 | 1,329,332 | 1,171,382 | |||||||
ROIC | 18.86% | 18.98% | 21.39% | |||||||
ROCE | 17.90% | 17.06% | 17.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,180,588 | 1,168,558 | 1,161,964 | |||||||
Price | 1.00 -11.69% | 1.13 27.11% | 0.89 -28.20% | |||||||
Market cap | 1,177,046 -10.78% | 1,319,302 27.83% | 1,032,056 -28.04% | |||||||
EV | 1,107,062 | 1,252,266 | 785,247 | |||||||
EBITDA | 453,875 | 384,254 | 379,544 | |||||||
EV/EBITDA | 2.44 | 3.26 | 2.07 | |||||||
Interest | 3,526 | 2,459 | 486 | |||||||
Interest/NOPBT | 1.38% | 1.04% | 0.20% |